A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
34K
|
€
103K
|
€
37K
|
€
31K
|
€
37K
|
€
39K
|
€
39K
|
€
28K
|
€
25K
|
€
16K
|
€
11K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
|
|
€
16K
|
€
12K
|
€
56K
|
€
11K
|
€
7K
|
€
14K
|
€
15K
|
€
14K
|
€
-7K
|
€
12K
|
€
2K
|
€
-5K
|
€
-5K
|
€
135
|
€
2K
|
€
-4K
|
|
|
€
160K
|
€
144K
|
€
131K
|
€
75K
|
€
65K
|
€
57K
|
€
43K
|
€
28K
|
€
15K
|
€
22K
|
€
10K
|
€
7K
|
€
5K
|
€
10K
|
€
10K
|
€
8K
|
|
|
€
42K
|
€
34K
|
€
93K
|
€
29K
|
€
24K
|
€
31K
|
€
32K
|
€
31K
|
€
9K
|
€
20K
|
€
12K
|
€
7K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
|
|
€
9K
|
€
2K
|
€
28K
|
€
6K
|
€
2K
|
|
€
5K
|
€
4K
|
€
2K
|
€
170
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
33K
|
€
101K
|
€
35K
|
€
31K
|
€
36K
|
€
38K
|
€
38K
|
€
12K
|
€
24K
|
€
15K
|
€
10K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
|
|
€
27K
|
€
21K
|
€
90K
|
€
21K
|
€
15K
|
€
21K
|
€
27K
|
€
26K
|
€
292
|
€
18K
|
€
9K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
|
|
€
16K
|
€
12K
|
€
56K
|
€
11K
|
€
7K
|
€
14K
|
€
7K
|
€
14K
|
€
-7K
|
€
12K
|
€
2K
|
€
-5K
|
€
-5K
|
€
135
|
€
2K
|
€
-4K
|
|
|
€
0
|
€
2K
|
€
-137K
|
|
€
653
|
€
94K
|
€
0
|
€
3K
|
€
162K
|
€
3K
|
€
24K
|
€
146K
|
€
0
|
€
0
|
€
904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
15K
|
€
45K
|
€
11K
|
€
269
|
€
12K
|
€
60
|
€
2K
|
€
4K
|
€
1K
|
€
166
|
€
10K
|
€
317
|
€
785
|
€
5K
|
€
4K
|
|
|
€
27K
|
€
25K
|
€
67K
|
€
25K
|
€
23K
|
€
30K
|
€
26K
|
€
25K
|
€
4K
|
€
18K
|
€
9K
|
€
991
|
€
-2K
|
€
2K
|
€
4K
|
€
-351
|
|
|
€
38K
|
€
21K
|
€
10K
|
€
-104K
|
€
-116K
|
€
-114K
|
€
-128K
|
€
-135K
|
€
-140K
|
€
-109K
|
€
-118K
|
€
-104K
|
€
-2K
|
€
3K
|
€
4K
|
€
3K
|
|
|
1.55
|
1.30
|
1.11
|
0.32
|
0.18
|
0.29
|
0.13
|
0.05
|
0.09
|
0.18
|
0.10
|
0.11
|
0.98
|
1.03
|
2.37
|
2.29
|
|
|
1.55
|
1.11
|
0.97
|
0.29
|
0.12
|
0.27
|
0.13
|
0.05
|
0.09
|
0.18
|
0.10
|
0.11
|
0
|
0.01
|
2.37
|
2.29
|
|
|
1.55
|
1.31
|
1.11
|
0.32
|
0.18
|
0.29
|
0.13
|
0.05
|
0.09
|
0.18
|
0.10
|
0.11
|
1.02
|
1.04
|
2.37
|
2.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
339K
|
€
354K
|
€
452K
|
€
444K
|
€
478K
|
€
373K
|
€
373K
|
€
389K
|
€
247K
|
€
243K
|
€
226K
|
€
175K
|
€
178K
|
€
80K
|
€
81K
|
|
|
€
182K
|
€
195K
|
€
222K
|
€
376K
|
€
379K
|
€
421K
|
€
330K
|
€
345K
|
€
375K
|
€
226K
|
€
233K
|
€
219K
|
€
170K
|
€
168K
|
€
70K
|
€
72K
|
|
|
€
69K
|
€
71K
|
€
88K
|
€
152K
|
€
142K
|
€
159K
|
€
147K
|
€
142K
|
€
154K
|
€
132K
|
€
129K
|
€
116K
|
€
104K
|
€
103K
|
€
3K
|
€
3K
|
|
|
€
113K
|
€
124K
|
€
134K
|
€
224K
|
€
237K
|
€
262K
|
€
183K
|
€
202K
|
€
221K
|
€
94K
|
€
103K
|
€
102K
|
€
61K
|
€
64K
|
€
67K
|
€
70K
|
|
|
46.75%
|
42.42%
|
37.14%
|
16.67%
|
14.54%
|
12.01%
|
11.57%
|
7.59%
|
3.73%
|
8.73%
|
4.05%
|
3.28%
|
3.06%
|
5.70%
|
12.55%
|
10.51%
|
|
|
0.71
|
0.86
|
1.02
|
2.98
|
3.67
|
4.56
|
4.23
|
7.14
|
15.21
|
4.33
|
10.42
|
13.73
|
11.49
|
6.35
|
6.70
|
8.22
|
|
|
4.81
|
5.90
|
2.20
|
10.64
|
12.41
|
11.58
|
8.59
|
9.09
|
31.79
|
9.46
|
15.46
|
21.90
|
37.53
|
25.75
|
10.56
|
14.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.14%
|
17.19%
|
50.82%
|
33.61%
|
35.08%
|
51.70%
|
61.25%
|
89.66%
|
30.49%
|
83.10%
|
87.54%
|
13.34%
|
-46.60%
|
23.89%
|
38.19%
|
-4.15%
|
|
|
10.18%
|
8.56%
|
42.72%
|
14.23%
|
11.06%
|
24.76%
|
34.43%
|
48.76%
|
-48.69%
|
54.38%
|
24.58%
|
-60.90%
|
-89.31%
|
1.33%
|
15.33%
|
-41.84%
|
|
|
4.76
|
3.63
|
15.86
|
2.37
|
1.61
|
2.97
|
3.98
|
3.70
|
-1.82
|
4.75
|
0.99
|
-2.00
|
-2.73
|
0.08
|
1.92
|
-4.40
|
|
|
10.18
|
8.56
|
42.72
|
14.23
|
11.06
|
24.76
|
34.43
|
48.76
|
-48.69
|
54.38
|
24.58
|
-60.90
|
-89.31
|
1.33
|
15.33
|
-41.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|