B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-46K
|
€
-14K
|
€
-20K
|
€
13K
|
€
13K
|
€
-3K
|
€
152K
|
€
71K
|
€
123K
|
€
75K
|
€
222K
|
€
118K
|
€
164K
|
€
169K
|
€
114K
|
€
123K
|
|
|
€
-79K
|
€
-51K
|
€
-59K
|
€
-14K
|
€
-24K
|
€
-39K
|
€
82K
|
€
20K
|
€
61K
|
€
26K
|
€
101K
|
€
51K
|
€
94K
|
€
98K
|
€
59K
|
€
70K
|
|
|
€
209K
|
€
288K
|
€
338K
|
€
397K
|
€
411K
|
€
435K
|
€
526K
|
€
496K
|
€
477K
|
€
416K
|
€
391K
|
€
289K
|
€
186K
|
€
177K
|
€
79K
|
€
88K
|
|
|
€
10K
|
€
14K
|
€
16K
|
€
29K
|
€
30K
|
€
21K
|
€
179K
|
€
90K
|
€
138K
|
€
90K
|
€
246K
|
€
123K
|
€
145K
|
€
188K
|
€
113K
|
€
134K
|
|
|
-
|
€
126
|
€
11K
|
|
-
|
€
11K
|
€
16K
|
€
34K
|
€
32K
|
€
3K
|
€
45K
|
€
12K
|
€
20K
|
€
52K
|
€
67K
|
€
37K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
51K
|
|
€
800
|
|
|
|
|
€
86K
|
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
4,01%
|
|
|
|
|
91,43%
|
|
115,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-17K
|
€
-23K
|
€
10K
|
€
10K
|
€
-7K
|
€
147K
|
€
68K
|
€
118K
|
€
72K
|
€
220K
|
€
116K
|
€
162K
|
€
167K
|
€
112K
|
€
121K
|
|
|
€
-77K
|
€
-49K
|
€
-57K
|
€
-13K
|
€
-23K
|
€
-43K
|
€
116K
|
€
27K
|
€
77K
|
€
39K
|
€
191K
|
€
83K
|
€
134K
|
€
142K
|
€
89K
|
€
107K
|
|
|
€
-79K
|
€
-51K
|
€
-59K
|
€
-14K
|
€
-24K
|
€
-39K
|
€
82K
|
€
20K
|
€
61K
|
€
26K
|
€
101K
|
€
51K
|
€
94K
|
€
98K
|
€
59K
|
€
70K
|
|
|
€
0
|
€
2K
|
€
1K
|
€
92K
|
€
0
|
|
€
8K
|
€
6K
|
€
84K
|
€
25K
|
€
-7K
|
€
52K
|
€
238K
|
€
44K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
41K
|
€
68K
|
€
69K
|
€
80K
|
€
166K
|
€
228K
|
€
277K
|
€
295K
|
€
295K
|
€
333K
|
€
194K
|
€
229K
|
€
206K
|
€
132K
|
€
118K
|
|
|
€
-50K
|
€
-18K
|
€
-25K
|
€
9K
|
€
9K
|
€
-3K
|
€
114K
|
€
61K
|
€
101K
|
€
58K
|
€
130K
|
€
84K
|
€
122K
|
€
124K
|
€
82K
|
€
84K
|
|
|
€
44K
|
€
103K
|
€
131K
|
€
166K
|
€
218K
|
€
209K
|
€
294K
|
€
241K
|
€
187K
|
€
170K
|
€
138K
|
€
14K
|
€
-55K
|
€
131K
|
€
56K
|
€
66K
|
|
|
2,63
|
4,92
|
3,34
|
4,23
|
20
|
12,11
|
5,09
|
3,99
|
2,13
|
2,17
|
1,61
|
1,07
|
0,83
|
1,99
|
1,60
|
1,87
|
|
|
2,26
|
4,54
|
2,92
|
2,21
|
13,36
|
11,36
|
4,98
|
3,89
|
2,08
|
2,11
|
1,58
|
1,03
|
0,80
|
1,95
|
1,52
|
1,77
|
|
|
2,64
|
4,93
|
3,34
|
4,80
|
23,76
|
15,04
|
5,18
|
4,05
|
2,15
|
2,19
|
1,62
|
1,07
|
1,01
|
2,02
|
1,64
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
329K
|
€
418K
|
€
480K
|
€
422K
|
€
454K
|
€
598K
|
€
577K
|
€
642K
|
€
561K
|
€
616K
|
€
508K
|
€
532K
|
€
322K
|
€
191K
|
€
167K
|
|
|
€
33K
|
€
41K
|
€
80K
|
€
83K
|
€
11K
|
€
19K
|
€
72K
|
€
81K
|
€
165K
|
€
145K
|
€
226K
|
€
219K
|
€
347K
|
€
145K
|
€
112K
|
€
79K
|
|
|
€
27K
|
€
26K
|
€
56K
|
€
45K
|
€
10K
|
€
15K
|
€
71K
|
€
80K
|
€
164K
|
€
144K
|
€
224K
|
€
204K
|
€
260K
|
€
130K
|
€
92K
|
€
74K
|
|
|
€
7K
|
€
15K
|
€
24K
|
€
32K
|
|
|
|
|
|
|
€
830
|
€
14K
|
€
29K
|
€
13K
|
€
18K
|
€
3K
|
|
|
86,23%
|
87,41%
|
80,92%
|
82,71%
|
97,29%
|
95,86%
|
87,95%
|
86,02%
|
74,29%
|
74,14%
|
63,38%
|
56,95%
|
34,86%
|
55,05%
|
41,28%
|
52,86%
|
|
|
0,03
|
0,05
|
0,07
|
0,08
|
|
|
|
|
|
|
0
|
0,05
|
0,16
|
0,07
|
0,23
|
0,04
|
|
|
|
|
|
8,67
|
1,15
|
|
0,49
|
1,19
|
1,40
|
2,02
|
1,03
|
1,88
|
2,14
|
0,87
|
1
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,00%
|
-6,25%
|
-7,42%
|
2,19%
|
2,27%
|
-0,66%
|
21,60%
|
12,24%
|
21,24%
|
13,94%
|
33,33%
|
29,06%
|
65,77%
|
70,00%
|
103,43%
|
95,43%
|
|
|
-37,58%
|
-17,57%
|
-17,37%
|
-3,50%
|
-5,87%
|
-9,04%
|
15,55%
|
4,02%
|
12,79%
|
6,14%
|
25,96%
|
17,80%
|
50,85%
|
55,48%
|
74,10%
|
78,90%
|
|
|
-32,41
|
-15,36
|
-14,06
|
-2,90
|
-5,71
|
-8,67
|
13,68
|
3,46
|
9,50
|
4,55
|
16,46
|
10,14
|
17,72
|
30,54
|
30,59
|
41,71
|
|
|
-37,58
|
-17,57
|
-17,37
|
-3,50
|
-5,87
|
-9,04
|
15,55
|
4,02
|
12,79
|
6,14
|
25,96
|
17,80
|
50,85
|
55,48
|
74,10
|
78,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|