B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-46K
|
€
-14K
|
€
-20K
|
€
13K
|
€
13K
|
€
-3K
|
€
152K
|
€
71K
|
€
123K
|
€
75K
|
€
222K
|
€
118K
|
€
164K
|
€
169K
|
€
114K
|
€
123K
|
|
|
€
-79K
|
€
-51K
|
€
-59K
|
€
-14K
|
€
-24K
|
€
-39K
|
€
82K
|
€
20K
|
€
61K
|
€
26K
|
€
101K
|
€
51K
|
€
94K
|
€
98K
|
€
59K
|
€
70K
|
|
|
€
209K
|
€
288K
|
€
338K
|
€
397K
|
€
411K
|
€
435K
|
€
526K
|
€
496K
|
€
477K
|
€
416K
|
€
391K
|
€
289K
|
€
186K
|
€
177K
|
€
79K
|
€
88K
|
|
|
€
10K
|
€
14K
|
€
16K
|
€
29K
|
€
30K
|
€
21K
|
€
179K
|
€
90K
|
€
138K
|
€
90K
|
€
246K
|
€
123K
|
€
145K
|
€
188K
|
€
113K
|
€
134K
|
|
|
-
|
€
126
|
€
11K
|
|
-
|
€
11K
|
€
16K
|
€
34K
|
€
32K
|
€
3K
|
€
45K
|
€
12K
|
€
20K
|
€
52K
|
€
67K
|
€
37K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
51K
|
|
€
800
|
|
|
|
|
€
86K
|
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
4.01%
|
|
|
|
|
91.43%
|
|
115.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-17K
|
€
-23K
|
€
10K
|
€
10K
|
€
-7K
|
€
147K
|
€
68K
|
€
118K
|
€
72K
|
€
220K
|
€
116K
|
€
162K
|
€
167K
|
€
112K
|
€
121K
|
|
|
€
-77K
|
€
-49K
|
€
-57K
|
€
-13K
|
€
-23K
|
€
-43K
|
€
116K
|
€
27K
|
€
77K
|
€
39K
|
€
191K
|
€
83K
|
€
134K
|
€
142K
|
€
89K
|
€
107K
|
|
|
€
-79K
|
€
-51K
|
€
-59K
|
€
-14K
|
€
-24K
|
€
-39K
|
€
82K
|
€
20K
|
€
61K
|
€
26K
|
€
101K
|
€
51K
|
€
94K
|
€
98K
|
€
59K
|
€
70K
|
|
|
€
0
|
€
2K
|
€
1K
|
€
92K
|
€
0
|
|
€
8K
|
€
6K
|
€
84K
|
€
25K
|
€
-7K
|
€
52K
|
€
238K
|
€
44K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
41K
|
€
68K
|
€
69K
|
€
80K
|
€
166K
|
€
228K
|
€
277K
|
€
295K
|
€
295K
|
€
333K
|
€
194K
|
€
229K
|
€
206K
|
€
132K
|
€
118K
|
|
|
€
-50K
|
€
-18K
|
€
-25K
|
€
9K
|
€
9K
|
€
-3K
|
€
114K
|
€
61K
|
€
101K
|
€
58K
|
€
130K
|
€
84K
|
€
122K
|
€
124K
|
€
82K
|
€
84K
|
|
|
€
44K
|
€
103K
|
€
131K
|
€
166K
|
€
218K
|
€
209K
|
€
294K
|
€
241K
|
€
187K
|
€
170K
|
€
138K
|
€
14K
|
€
-55K
|
€
131K
|
€
56K
|
€
66K
|
|
|
2.63
|
4.92
|
3.34
|
4.23
|
20
|
12.11
|
5.09
|
3.99
|
2.13
|
2.17
|
1.61
|
1.07
|
0.83
|
1.99
|
1.60
|
1.87
|
|
|
2.26
|
4.54
|
2.92
|
2.21
|
13.36
|
11.36
|
4.98
|
3.89
|
2.08
|
2.11
|
1.58
|
1.03
|
0.80
|
1.95
|
1.52
|
1.77
|
|
|
2.64
|
4.93
|
3.34
|
4.80
|
23.76
|
15.04
|
5.18
|
4.05
|
2.15
|
2.19
|
1.62
|
1.07
|
1.01
|
2.02
|
1.64
|
1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
329K
|
€
418K
|
€
480K
|
€
422K
|
€
454K
|
€
598K
|
€
577K
|
€
642K
|
€
561K
|
€
616K
|
€
508K
|
€
532K
|
€
322K
|
€
191K
|
€
167K
|
|
|
€
33K
|
€
41K
|
€
80K
|
€
83K
|
€
11K
|
€
19K
|
€
72K
|
€
81K
|
€
165K
|
€
145K
|
€
226K
|
€
219K
|
€
347K
|
€
145K
|
€
112K
|
€
79K
|
|
|
€
27K
|
€
26K
|
€
56K
|
€
45K
|
€
10K
|
€
15K
|
€
71K
|
€
80K
|
€
164K
|
€
144K
|
€
224K
|
€
204K
|
€
260K
|
€
130K
|
€
92K
|
€
74K
|
|
|
€
7K
|
€
15K
|
€
24K
|
€
32K
|
|
|
|
|
|
|
€
830
|
€
14K
|
€
29K
|
€
13K
|
€
18K
|
€
3K
|
|
|
86.23%
|
87.41%
|
80.92%
|
82.71%
|
97.29%
|
95.86%
|
87.95%
|
86.02%
|
74.29%
|
74.14%
|
63.38%
|
56.95%
|
34.86%
|
55.05%
|
41.28%
|
52.86%
|
|
|
0.03
|
0.05
|
0.07
|
0.08
|
|
|
|
|
|
|
0
|
0.05
|
0.16
|
0.07
|
0.23
|
0.04
|
|
|
|
|
|
8.67
|
1.15
|
|
0.49
|
1.19
|
1.40
|
2.02
|
1.03
|
1.88
|
2.14
|
0.87
|
1
|
0.65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24.00%
|
-6.25%
|
-7.42%
|
2.19%
|
2.27%
|
-0.66%
|
21.60%
|
12.24%
|
21.24%
|
13.94%
|
33.33%
|
29.06%
|
65.77%
|
70.00%
|
103.43%
|
95.43%
|
|
|
-37.58%
|
-17.57%
|
-17.37%
|
-3.50%
|
-5.87%
|
-9.04%
|
15.55%
|
4.02%
|
12.79%
|
6.14%
|
25.96%
|
17.80%
|
50.85%
|
55.48%
|
74.10%
|
78.90%
|
|
|
-32.41
|
-15.36
|
-14.06
|
-2.90
|
-5.71
|
-8.67
|
13.68
|
3.46
|
9.50
|
4.55
|
16.46
|
10.14
|
17.72
|
30.54
|
30.59
|
41.71
|
|
|
-37.58
|
-17.57
|
-17.37
|
-3.50
|
-5.87
|
-9.04
|
15.55
|
4.02
|
12.79
|
6.14
|
25.96
|
17.80
|
50.85
|
55.48
|
74.10
|
78.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|