BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
176K
|
€
45K
|
€
131K
|
€
190K
|
€
77K
|
€
158K
|
€
41K
|
€
73K
|
€
52K
|
€
-14K
|
€
38K
|
€
15K
|
€
38K
|
|
|
€
50K
|
€
60K
|
€
-90K
|
€
-47K
|
€
18K
|
€
33K
|
€
87K
|
€
9K
|
€
32K
|
€
11K
|
€
-20K
|
€
-30K
|
€
-13K
|
€
7K
|
|
|
€
227K
|
€
177K
|
€
117K
|
€
207K
|
€
254K
|
€
236K
|
€
203K
|
€
116K
|
€
107K
|
€
75K
|
€
64K
|
€
83K
|
€
114K
|
€
127K
|
|
|
1
|
1
|
1
|
1
|
2,90
|
|
|
|
|
|
|
0,80
|
|
|
|
|
€
82K
|
€
100K
|
€
5K
|
€
10K
|
€
81K
|
€
82K
|
€
178K
|
€
40K
|
€
70K
|
€
34K
|
€
2K
|
€
3K
|
€
16K
|
€
36K
|
|
|
€
1K
|
€
718
|
€
367
|
|
-
|
€
56K
|
€
19K
|
€
16K
|
€
3K
|
€
49K
|
€
12K
|
€
19K
|
|
|
|
|
€
60K
|
€
87K
|
€
87K
|
€
119K
|
€
115K
|
|
|
|
|
|
|
€
58K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
86K
|
€
-46K
|
€
-3K
|
€
70K
|
€
75K
|
€
157K
|
€
40K
|
€
71K
|
€
40K
|
€
-15K
|
€
-22K
|
€
14K
|
€
38K
|
|
|
€
54K
|
€
65K
|
€
-86K
|
€
-44K
|
€
23K
|
€
42K
|
€
127K
|
€
12K
|
€
43K
|
€
17K
|
€
-18K
|
€
-25K
|
€
-9K
|
€
16K
|
|
|
€
50K
|
€
60K
|
€
-90K
|
€
-47K
|
€
18K
|
€
33K
|
€
87K
|
€
9K
|
€
32K
|
€
11K
|
€
-20K
|
€
-30K
|
€
-13K
|
€
7K
|
|
|
€
54K
|
€
5K
|
€
2K
|
€
-39K
|
€
55K
|
€
87K
|
€
4K
|
€
2K
|
€
25K
|
€
3K
|
€
15K
|
€
2K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
152K
|
€
117K
|
€
65K
|
€
86K
|
€
225K
|
€
41K
|
€
81K
|
€
19K
|
€
56K
|
€
30K
|
€
8K
|
€
5K
|
€
25K
|
|
|
€
71K
|
€
81K
|
€
-49K
|
€
-6K
|
€
66K
|
€
67K
|
€
117K
|
€
38K
|
€
60K
|
€
35K
|
€
-17K
|
€
-27K
|
€
10K
|
€
28K
|
|
|
€
145K
|
€
151K
|
€
86K
|
€
152K
|
€
165K
|
€
139K
|
€
103K
|
€
-5K
|
€
-36K
|
€
-73K
|
€
-90K
|
€
-43K
|
€
995
|
€
14K
|
|
|
1,59
|
1,79
|
1,48
|
2,01
|
1,84
|
1,60
|
2,12
|
0,95
|
0,70
|
0,52
|
0,55
|
0,66
|
1,01
|
1,14
|
|
|
1,25
|
1,30
|
0,89
|
1,34
|
1,35
|
1,60
|
1,28
|
0,95
|
0,67
|
0,45
|
0,40
|
0,30
|
0,42
|
0,43
|
|
|
2,07
|
1,89
|
1,48
|
2,01
|
1,84
|
1,60
|
2,15
|
0,97
|
0,71
|
0,52
|
0,55
|
0,66
|
1,01
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
373K
|
€
314K
|
€
388K
|
€
526K
|
€
526K
|
€
299K
|
€
230K
|
€
240K
|
€
240K
|
€
290K
|
€
251K
|
€
272K
|
€
297K
|
|
|
€
366K
|
€
196K
|
€
197K
|
€
181K
|
€
272K
|
€
290K
|
€
96K
|
€
114K
|
€
134K
|
€
165K
|
€
227K
|
€
168K
|
€
159K
|
€
170K
|
|
|
€
189K
|
€
181K
|
€
179K
|
€
150K
|
€
196K
|
€
231K
|
€
91K
|
€
103K
|
€
118K
|
€
153K
|
€
198K
|
€
125K
|
€
101K
|
€
98K
|
|
|
€
120K
|
€
5K
|
€
17K
|
€
31K
|
€
76K
|
€
59K
|
€
4K
|
€
9K
|
€
14K
|
€
12K
|
€
28K
|
€
43K
|
€
58K
|
€
71K
|
|
|
38,33%
|
47,55%
|
37,30%
|
53,34%
|
48,33%
|
44,83%
|
67,75%
|
50,27%
|
44,31%
|
31,17%
|
21,88%
|
33,14%
|
41,71%
|
42,81%
|
|
|
0,53
|
0,03
|
0,15
|
0,15
|
0,30
|
0,25
|
0,02
|
0,08
|
0,13
|
0,17
|
0,45
|
0,52
|
0,51
|
0,56
|
|
|
4,87
|
2,29
|
|
|
3,89
|
3,85
|
0,62
|
2,83
|
1,88
|
4,10
|
|
|
11,32
|
4,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,29%
|
45,62%
|
-42,02%
|
-2,97%
|
25,76%
|
28,22%
|
57,79%
|
32,94%
|
56,53%
|
46,73%
|
-27,35%
|
-32,77%
|
8,69%
|
22,27%
|
|
|
21,88%
|
34,03%
|
-76,78%
|
-22,86%
|
7,23%
|
14,11%
|
42,91%
|
7,87%
|
29,89%
|
14,99%
|
-31,10%
|
-36,39%
|
-11,80%
|
5,47%
|
|
|
8,39
|
16,18
|
-28,64
|
-12,19
|
3,50
|
6,32
|
29,07
|
3,96
|
13,24
|
4,67
|
-6,80
|
-12,06
|
-4,92
|
2,34
|
|
|
21,88
|
34,03
|
-76,78
|
-22,86
|
7,23
|
14,11
|
42,91
|
7,87
|
29,89
|
14,99
|
-31,10
|
-36,39
|
-11,80
|
5,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
2,90
|
|
|
|
|
|
|
0,80
|
|
|
|
|
€
60K
|
€
87K
|
€
87K
|
€
119K
|
€
40K
|
|
|
|
|
|
|
€
73K
|
|
|