BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
176K
|
€
45K
|
€
131K
|
€
190K
|
€
77K
|
€
158K
|
€
41K
|
€
73K
|
€
52K
|
€
-14K
|
€
38K
|
€
15K
|
€
38K
|
|
|
€
50K
|
€
60K
|
€
-90K
|
€
-47K
|
€
18K
|
€
33K
|
€
87K
|
€
9K
|
€
32K
|
€
11K
|
€
-20K
|
€
-30K
|
€
-13K
|
€
7K
|
|
|
€
227K
|
€
177K
|
€
117K
|
€
207K
|
€
254K
|
€
236K
|
€
203K
|
€
116K
|
€
107K
|
€
75K
|
€
64K
|
€
83K
|
€
114K
|
€
127K
|
|
|
1
|
1
|
1
|
1
|
2.90
|
|
|
|
|
|
|
0.80
|
|
|
|
|
€
82K
|
€
100K
|
€
5K
|
€
10K
|
€
81K
|
€
82K
|
€
178K
|
€
40K
|
€
70K
|
€
34K
|
€
2K
|
€
3K
|
€
16K
|
€
36K
|
|
|
€
1K
|
€
718
|
€
367
|
|
-
|
€
56K
|
€
19K
|
€
16K
|
€
3K
|
€
49K
|
€
12K
|
€
19K
|
|
|
|
|
€
60K
|
€
87K
|
€
87K
|
€
119K
|
€
115K
|
|
|
|
|
|
|
€
58K
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
86K
|
€
-46K
|
€
-3K
|
€
70K
|
€
75K
|
€
157K
|
€
40K
|
€
71K
|
€
40K
|
€
-15K
|
€
-22K
|
€
14K
|
€
38K
|
|
|
€
54K
|
€
65K
|
€
-86K
|
€
-44K
|
€
23K
|
€
42K
|
€
127K
|
€
12K
|
€
43K
|
€
17K
|
€
-18K
|
€
-25K
|
€
-9K
|
€
16K
|
|
|
€
50K
|
€
60K
|
€
-90K
|
€
-47K
|
€
18K
|
€
33K
|
€
87K
|
€
9K
|
€
32K
|
€
11K
|
€
-20K
|
€
-30K
|
€
-13K
|
€
7K
|
|
|
€
54K
|
€
5K
|
€
2K
|
€
-39K
|
€
55K
|
€
87K
|
€
4K
|
€
2K
|
€
25K
|
€
3K
|
€
15K
|
€
2K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
152K
|
€
117K
|
€
65K
|
€
86K
|
€
225K
|
€
41K
|
€
81K
|
€
19K
|
€
56K
|
€
30K
|
€
8K
|
€
5K
|
€
25K
|
|
|
€
71K
|
€
81K
|
€
-49K
|
€
-6K
|
€
66K
|
€
67K
|
€
117K
|
€
38K
|
€
60K
|
€
35K
|
€
-17K
|
€
-27K
|
€
10K
|
€
28K
|
|
|
€
145K
|
€
151K
|
€
86K
|
€
152K
|
€
165K
|
€
139K
|
€
103K
|
€
-5K
|
€
-36K
|
€
-73K
|
€
-90K
|
€
-43K
|
€
995
|
€
14K
|
|
|
1.59
|
1.79
|
1.48
|
2.01
|
1.84
|
1.60
|
2.12
|
0.95
|
0.70
|
0.52
|
0.55
|
0.66
|
1.01
|
1.14
|
|
|
1.25
|
1.30
|
0.89
|
1.34
|
1.35
|
1.60
|
1.28
|
0.95
|
0.67
|
0.45
|
0.40
|
0.30
|
0.42
|
0.43
|
|
|
2.07
|
1.89
|
1.48
|
2.01
|
1.84
|
1.60
|
2.15
|
0.97
|
0.71
|
0.52
|
0.55
|
0.66
|
1.01
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593K
|
€
373K
|
€
314K
|
€
388K
|
€
526K
|
€
526K
|
€
299K
|
€
230K
|
€
240K
|
€
240K
|
€
290K
|
€
251K
|
€
272K
|
€
297K
|
|
|
€
366K
|
€
196K
|
€
197K
|
€
181K
|
€
272K
|
€
290K
|
€
96K
|
€
114K
|
€
134K
|
€
165K
|
€
227K
|
€
168K
|
€
159K
|
€
170K
|
|
|
€
189K
|
€
181K
|
€
179K
|
€
150K
|
€
196K
|
€
231K
|
€
91K
|
€
103K
|
€
118K
|
€
153K
|
€
198K
|
€
125K
|
€
101K
|
€
98K
|
|
|
€
120K
|
€
5K
|
€
17K
|
€
31K
|
€
76K
|
€
59K
|
€
4K
|
€
9K
|
€
14K
|
€
12K
|
€
28K
|
€
43K
|
€
58K
|
€
71K
|
|
|
38.33%
|
47.55%
|
37.30%
|
53.34%
|
48.33%
|
44.83%
|
67.75%
|
50.27%
|
44.31%
|
31.17%
|
21.88%
|
33.14%
|
41.71%
|
42.81%
|
|
|
0.53
|
0.03
|
0.15
|
0.15
|
0.30
|
0.25
|
0.02
|
0.08
|
0.13
|
0.17
|
0.45
|
0.52
|
0.51
|
0.56
|
|
|
4.87
|
2.29
|
|
|
3.89
|
3.85
|
0.62
|
2.83
|
1.88
|
4.10
|
|
|
11.32
|
4.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.29%
|
45.62%
|
-42.02%
|
-2.97%
|
25.76%
|
28.22%
|
57.79%
|
32.94%
|
56.53%
|
46.73%
|
-27.35%
|
-32.77%
|
8.69%
|
22.27%
|
|
|
21.88%
|
34.03%
|
-76.78%
|
-22.86%
|
7.23%
|
14.11%
|
42.91%
|
7.87%
|
29.89%
|
14.99%
|
-31.10%
|
-36.39%
|
-11.80%
|
5.47%
|
|
|
8.39
|
16.18
|
-28.64
|
-12.19
|
3.50
|
6.32
|
29.07
|
3.96
|
13.24
|
4.67
|
-6.80
|
-12.06
|
-4.92
|
2.34
|
|
|
21.88
|
34.03
|
-76.78
|
-22.86
|
7.23
|
14.11
|
42.91
|
7.87
|
29.89
|
14.99
|
-31.10
|
-36.39
|
-11.80
|
5.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
2.90
|
|
|
|
|
|
|
0.80
|
|
|
|
|
€
60K
|
€
87K
|
€
87K
|
€
119K
|
€
40K
|
|
|
|
|
|
|
€
73K
|
|
|