B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
46K
|
€
26K
|
€
38K
|
€
129K
|
€
82K
|
€
34K
|
€
9K
|
€
43K
|
€
44K
|
€
46K
|
€
41K
|
€
36K
|
€
19K
|
€
4K
|
€
-4K
|
|
|
€
-6K
|
€
33K
|
€
20K
|
€
30K
|
€
-12K
|
€
-15K
|
€
-55K
|
€
-9K
|
€
-6K
|
€
11K
|
€
69K
|
€
19K
|
€
13K
|
€
-5K
|
€
-40K
|
€
-43K
|
|
|
€
24K
|
€
30K
|
€
-3K
|
€
-23K
|
€
-53K
|
€
-40K
|
€
-25K
|
€
30K
|
€
39K
|
€
45K
|
€
34K
|
€
-36K
|
€
-54K
|
€
-68K
|
€
-63K
|
€
-23K
|
|
|
€
1K
|
€
67K
|
€
25K
|
€
36K
|
€
3K
|
€
14K
|
€
5K
|
€
10K
|
€
18K
|
€
44K
|
€
45K
|
€
43K
|
€
39K
|
€
23K
|
-
|
-
|
|
|
€
572
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
12K
|
€
11K
|
€
159
|
€
9
|
€
9
|
€
9
|
€
13K
|
€
15K
|
|
|
|
€
-3K
|
|
€
229
|
€
41K
|
€
73K
|
€
75K
|
€
6K
|
€
23K
|
€
16K
|
€
12K
|
€
987
|
€
742
|
€
194
|
€
16K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
44K
|
€
24K
|
€
36K
|
€
-21K
|
€
8K
|
€
-42K
|
€
3K
|
€
7K
|
€
27K
|
€
32K
|
€
39K
|
€
35K
|
€
19K
|
€
-13K
|
€
-14K
|
|
|
€
-7K
|
€
43K
|
€
20K
|
€
30K
|
€
-26K
|
€
-17K
|
€
-56K
|
€
-12K
|
€
-8K
|
€
15K
|
€
13K
|
€
24K
|
€
19K
|
€
2K
|
€
-30K
|
€
-37K
|
|
|
€
-6K
|
€
33K
|
€
20K
|
€
30K
|
€
5K
|
€
-10K
|
€
-50K
|
€
-3K
|
€
6K
|
€
17K
|
€
19K
|
€
19K
|
€
13K
|
€
-5K
|
€
-40K
|
€
-43K
|
|
|
€
-3K
|
€
2K
|
€
3K
|
€
7K
|
€
-101K
|
€
17K
|
€
84K
|
€
11K
|
€
13K
|
€
18K
|
€
58K
|
€
11K
|
€
11K
|
€
9K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
21K
|
€
38K
|
€
72K
|
€
84K
|
€
22K
|
€
5K
|
€
37K
|
€
16K
|
€
7K
|
€
23K
|
€
21K
|
€
11K
|
€
4K
|
€
6K
|
€
9K
|
|
|
€
-6K
|
€
34K
|
€
24K
|
€
35K
|
€
-7K
|
€
10K
|
€
-41K
|
€
5K
|
€
9K
|
€
23K
|
€
89K
|
€
33K
|
€
29K
|
€
13K
|
€
-23K
|
€
-21K
|
|
|
€
22K
|
€
25K
|
€
2K
|
€
-21K
|
€
-51K
|
€
-143K
|
€
-136K
|
€
8K
|
€
20K
|
€
6K
|
€
3K
|
€
-13K
|
€
-43K
|
€
-49K
|
€
-43K
|
€
-15K
|
|
|
4,03
|
2,59
|
1,06
|
0,80
|
0,64
|
0,19
|
0,14
|
1,19
|
2,04
|
1,23
|
1,08
|
0,76
|
0,40
|
0,28
|
0,38
|
0,67
|
|
|
4,03
|
2,11
|
0,97
|
0,73
|
0,59
|
0,15
|
0,09
|
1,14
|
0,97
|
0,47
|
0,61
|
0,47
|
0,25
|
0,13
|
0,19
|
0,25
|
|
|
4,03
|
2,59
|
1,06
|
0,80
|
0,64
|
0,19
|
0,14
|
1,19
|
2,04
|
1,23
|
1,08
|
0,76
|
0,40
|
0,28
|
0,38
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
46K
|
€
54K
|
€
95K
|
€
104K
|
€
154K
|
€
154K
|
€
115K
|
€
108K
|
€
106K
|
€
115K
|
€
78K
|
€
77K
|
€
81K
|
€
104K
|
€
121K
|
|
|
€
7K
|
€
16K
|
€
57K
|
€
118K
|
€
156K
|
€
186K
|
€
167K
|
€
71K
|
€
51K
|
€
38K
|
€
55K
|
€
114K
|
€
132K
|
€
148K
|
€
167K
|
€
144K
|
|
|
€
7K
|
€
16K
|
€
44K
|
€
105K
|
€
143K
|
€
175K
|
€
157K
|
€
44K
|
€
19K
|
€
26K
|
€
42K
|
€
53K
|
€
71K
|
€
68K
|
€
70K
|
€
45K
|
|
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
10K
|
€
10K
|
€
27K
|
€
32K
|
€
12K
|
€
13K
|
€
61K
|
€
61K
|
€
80K
|
€
97K
|
€
99K
|
|
|
76,29%
|
65,72%
|
-4,83%
|
-24,02%
|
-50,74%
|
-26,22%
|
-16,42%
|
26,09%
|
36,29%
|
42,10%
|
29,36%
|
-45,96%
|
-70,33%
|
-84,07%
|
-60,29%
|
-18,89%
|
|
|
|
|
-5,08
|
-0,58
|
-0,25
|
-0,24
|
-0,39
|
0,90
|
0,83
|
0,26
|
0,39
|
-1,69
|
-1,11
|
-1,18
|
-1,55
|
-4,34
|
|
|
|
0,36
|
2,33
|
3,29
|
|
22,07
|
|
24,98
|
7,66
|
1,44
|
1,70
|
2,95
|
3,74
|
7,80
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,24%
|
111,79%
|
-926,81%
|
-154,22%
|
13,70%
|
-24,67%
|
164,27%
|
17,79%
|
22,76%
|
51,65%
|
264,77%
|
-91,71%
|
-53,99%
|
-18,54%
|
37,02%
|
89,86%
|
|
|
-27,06%
|
108,72%
|
-770,90%
|
-130,69%
|
23,39%
|
37,47%
|
218,94%
|
-30,35%
|
-14,18%
|
24,72%
|
206,52%
|
-51,95%
|
-24,48%
|
7,04%
|
63,60%
|
187,26%
|
|
|
-20,64
|
71,45
|
37,21
|
31,39
|
-11,87
|
-9,83
|
-35,96
|
-7,92
|
-5,15
|
10,41
|
60,64
|
23,87
|
17,21
|
-5,92
|
-38,35
|
-35,37
|
|
|
-27,06
|
108,72
|
-770,90
|
-130,69
|
23,39
|
37,47
|
218,94
|
-30,35
|
-14,18
|
24,72
|
206,52
|
-51,95
|
-24,48
|
7,04
|
63,60
|
187,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,89
|
29,72
|
18,64
|
|
3,61
|
16,73
|
6,38
|
1,23
|
1,27
|
1,54
|
1,60
|
3,92
|
2,03
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,89
|
29,72
|
18,64
|
|
3,61
|
16,73
|
6,38
|
1,23
|
1,27
|
1,54
|
1,60
|
3,92
|
2,03
|
|
|
|
|
|
215,75
|
53,91
|
57,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
2,25
|
4,53
|
6,35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
2,60
|
2,20
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
1,40
|
1,50
|
|
|
|
|
|
|
€
30K
|
€
28K
|
€
34K
|
€
12K
|
€
45K
|
€
33K
|
€
24K
|
|
|
|
€
11K
|
€
6K
|