B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
46K
|
€
26K
|
€
38K
|
€
129K
|
€
82K
|
€
34K
|
€
9K
|
€
43K
|
€
44K
|
€
46K
|
€
41K
|
€
36K
|
€
19K
|
€
4K
|
€
-4K
|
|
|
€
-6K
|
€
33K
|
€
20K
|
€
30K
|
€
-12K
|
€
-15K
|
€
-55K
|
€
-9K
|
€
-6K
|
€
11K
|
€
69K
|
€
19K
|
€
13K
|
€
-5K
|
€
-40K
|
€
-43K
|
|
|
€
24K
|
€
30K
|
€
-3K
|
€
-23K
|
€
-53K
|
€
-40K
|
€
-25K
|
€
30K
|
€
39K
|
€
45K
|
€
34K
|
€
-36K
|
€
-54K
|
€
-68K
|
€
-63K
|
€
-23K
|
|
|
€
1K
|
€
67K
|
€
25K
|
€
36K
|
€
3K
|
€
14K
|
€
5K
|
€
10K
|
€
18K
|
€
44K
|
€
45K
|
€
43K
|
€
39K
|
€
23K
|
-
|
-
|
|
|
€
572
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
12K
|
€
11K
|
€
159
|
€
9
|
€
9
|
€
9
|
€
13K
|
€
15K
|
|
|
|
€
-3K
|
|
€
229
|
€
41K
|
€
73K
|
€
75K
|
€
6K
|
€
23K
|
€
16K
|
€
12K
|
€
987
|
€
742
|
€
194
|
€
16K
|
€
9K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
44K
|
€
24K
|
€
36K
|
€
-21K
|
€
8K
|
€
-42K
|
€
3K
|
€
7K
|
€
27K
|
€
32K
|
€
39K
|
€
35K
|
€
19K
|
€
-13K
|
€
-14K
|
|
|
€
-7K
|
€
43K
|
€
20K
|
€
30K
|
€
-26K
|
€
-17K
|
€
-56K
|
€
-12K
|
€
-8K
|
€
15K
|
€
13K
|
€
24K
|
€
19K
|
€
2K
|
€
-30K
|
€
-37K
|
|
|
€
-6K
|
€
33K
|
€
20K
|
€
30K
|
€
5K
|
€
-10K
|
€
-50K
|
€
-3K
|
€
6K
|
€
17K
|
€
19K
|
€
19K
|
€
13K
|
€
-5K
|
€
-40K
|
€
-43K
|
|
|
€
-3K
|
€
2K
|
€
3K
|
€
7K
|
€
-101K
|
€
17K
|
€
84K
|
€
11K
|
€
13K
|
€
18K
|
€
58K
|
€
11K
|
€
11K
|
€
9K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
21K
|
€
38K
|
€
72K
|
€
84K
|
€
22K
|
€
5K
|
€
37K
|
€
16K
|
€
7K
|
€
23K
|
€
21K
|
€
11K
|
€
4K
|
€
6K
|
€
9K
|
|
|
€
-6K
|
€
34K
|
€
24K
|
€
35K
|
€
-7K
|
€
10K
|
€
-41K
|
€
5K
|
€
9K
|
€
23K
|
€
89K
|
€
33K
|
€
29K
|
€
13K
|
€
-23K
|
€
-21K
|
|
|
€
22K
|
€
25K
|
€
2K
|
€
-21K
|
€
-51K
|
€
-143K
|
€
-136K
|
€
8K
|
€
20K
|
€
6K
|
€
3K
|
€
-13K
|
€
-43K
|
€
-49K
|
€
-43K
|
€
-15K
|
|
|
4.03
|
2.59
|
1.06
|
0.80
|
0.64
|
0.19
|
0.14
|
1.19
|
2.04
|
1.23
|
1.08
|
0.76
|
0.40
|
0.28
|
0.38
|
0.67
|
|
|
4.03
|
2.11
|
0.97
|
0.73
|
0.59
|
0.15
|
0.09
|
1.14
|
0.97
|
0.47
|
0.61
|
0.47
|
0.25
|
0.13
|
0.19
|
0.25
|
|
|
4.03
|
2.59
|
1.06
|
0.80
|
0.64
|
0.19
|
0.14
|
1.19
|
2.04
|
1.23
|
1.08
|
0.76
|
0.40
|
0.28
|
0.38
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
46K
|
€
54K
|
€
95K
|
€
104K
|
€
154K
|
€
154K
|
€
115K
|
€
108K
|
€
106K
|
€
115K
|
€
78K
|
€
77K
|
€
81K
|
€
104K
|
€
121K
|
|
|
€
7K
|
€
16K
|
€
57K
|
€
118K
|
€
156K
|
€
186K
|
€
167K
|
€
71K
|
€
51K
|
€
38K
|
€
55K
|
€
114K
|
€
132K
|
€
148K
|
€
167K
|
€
144K
|
|
|
€
7K
|
€
16K
|
€
44K
|
€
105K
|
€
143K
|
€
175K
|
€
157K
|
€
44K
|
€
19K
|
€
26K
|
€
42K
|
€
53K
|
€
71K
|
€
68K
|
€
70K
|
€
45K
|
|
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
10K
|
€
10K
|
€
27K
|
€
32K
|
€
12K
|
€
13K
|
€
61K
|
€
61K
|
€
80K
|
€
97K
|
€
99K
|
|
|
76.29%
|
65.72%
|
-4.83%
|
-24.02%
|
-50.74%
|
-26.22%
|
-16.42%
|
26.09%
|
36.29%
|
42.10%
|
29.36%
|
-45.96%
|
-70.33%
|
-84.07%
|
-60.29%
|
-18.89%
|
|
|
|
|
-5.08
|
-0.58
|
-0.25
|
-0.24
|
-0.39
|
0.90
|
0.83
|
0.26
|
0.39
|
-1.69
|
-1.11
|
-1.18
|
-1.55
|
-4.34
|
|
|
|
0.36
|
2.33
|
3.29
|
|
22.07
|
|
24.98
|
7.66
|
1.44
|
1.70
|
2.95
|
3.74
|
7.80
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24.24%
|
111.79%
|
-926.81%
|
-154.22%
|
13.70%
|
-24.67%
|
164.27%
|
17.79%
|
22.76%
|
51.65%
|
264.77%
|
-91.71%
|
-53.99%
|
-18.54%
|
37.02%
|
89.86%
|
|
|
-27.06%
|
108.72%
|
-770.90%
|
-130.69%
|
23.39%
|
37.47%
|
218.94%
|
-30.35%
|
-14.18%
|
24.72%
|
206.52%
|
-51.95%
|
-24.48%
|
7.04%
|
63.60%
|
187.26%
|
|
|
-20.64
|
71.45
|
37.21
|
31.39
|
-11.87
|
-9.83
|
-35.96
|
-7.92
|
-5.15
|
10.41
|
60.64
|
23.87
|
17.21
|
-5.92
|
-38.35
|
-35.37
|
|
|
-27.06
|
108.72
|
-770.90
|
-130.69
|
23.39
|
37.47
|
218.94
|
-30.35
|
-14.18
|
24.72
|
206.52
|
-51.95
|
-24.48
|
7.04
|
63.60
|
187.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.89
|
29.72
|
18.64
|
|
3.61
|
16.73
|
6.38
|
1.23
|
1.27
|
1.54
|
1.60
|
3.92
|
2.03
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.89
|
29.72
|
18.64
|
|
3.61
|
16.73
|
6.38
|
1.23
|
1.27
|
1.54
|
1.60
|
3.92
|
2.03
|
|
|
|
|
|
215.75
|
53.91
|
57.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
2.25
|
4.53
|
6.35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.40
|
2.60
|
2.20
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
|
1.40
|
1.50
|
|
|
|
|
|
|
€
30K
|
€
28K
|
€
34K
|
€
12K
|
€
45K
|
€
33K
|
€
24K
|
|
|
|
€
11K
|
€
6K
|