B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
15K
|
€
7K
|
€
23K
|
€
45K
|
€
11K
|
€
31K
|
€
9K
|
€
9K
|
€
-1K
|
€
-2K
|
€
13K
|
€
7K
|
|
|
€
7K
|
€
7K
|
€
-4K
|
€
7K
|
€
29K
|
€
2K
|
€
14K
|
€
5K
|
€
6K
|
€
-3K
|
€
-2K
|
€
8K
|
€
3K
|
|
|
€
98K
|
€
91K
|
€
84K
|
€
88K
|
€
81K
|
€
52K
|
€
50K
|
€
36K
|
€
31K
|
€
25K
|
€
28K
|
€
18K
|
€
9K
|
|
|
€
22K
|
€
19K
|
€
8K
|
€
18K
|
€
50K
|
€
12K
|
€
30K
|
€
8K
|
€
10K
|
€
880
|
€
978
|
€
13K
|
€
5K
|
|
|
€
6K
|
€
12K
|
€
10K
|
€
14K
|
€
27K
|
€
1K
|
€
9K
|
€
5K
|
€
910
|
|
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
15K
|
€
7K
|
€
22K
|
€
45K
|
€
10K
|
€
31K
|
€
9K
|
€
9K
|
€
-2K
|
€
-2K
|
€
12K
|
€
6K
|
|
|
€
11K
|
€
9K
|
€
761
|
€
16K
|
€
42K
|
€
4K
|
€
24K
|
€
9K
|
€
9K
|
€
-2K
|
€
-2K
|
€
12K
|
€
5K
|
|
|
€
7K
|
€
7K
|
€
-4K
|
€
7K
|
€
29K
|
€
2K
|
€
14K
|
€
5K
|
€
6K
|
€
-3K
|
€
-2K
|
€
8K
|
€
3K
|
|
|
€
11K
|
€
1K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
88K
|
€
79K
|
€
174K
|
€
108K
|
€
24K
|
€
30K
|
€
49K
|
€
20K
|
€
9K
|
€
11K
|
€
14K
|
€
21K
|
|
|
€
15K
|
€
13K
|
€
2K
|
€
12K
|
€
33K
|
€
8K
|
€
20K
|
€
5K
|
€
6K
|
€
-3K
|
€
-2K
|
€
8K
|
€
4K
|
|
|
€
86K
|
€
84K
|
€
77K
|
€
81K
|
€
76K
|
€
50K
|
€
46K
|
€
36K
|
€
31K
|
€
25K
|
€
-152K
|
€
18K
|
€
9K
|
|
|
1,65
|
2,09
|
1,34
|
1,18
|
1,81
|
2,56
|
1,52
|
1,41
|
1,75
|
1,15
|
0,08
|
1,65
|
1,13
|
|
|
1,35
|
1,96
|
1,33
|
1,03
|
1,81
|
2,56
|
1,52
|
1,19
|
1,75
|
1,15
|
0,08
|
1,65
|
1,13
|
|
|
1,65
|
2,09
|
1,34
|
1,19
|
1,82
|
2,61
|
1,60
|
1,44
|
1,80
|
1,15
|
0,08
|
1,70
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
170K
|
€
319K
|
€
556K
|
€
191K
|
€
89K
|
€
148K
|
€
124K
|
€
72K
|
€
192K
|
€
194K
|
€
44K
|
€
81K
|
|
|
€
131K
|
€
79K
|
€
235K
|
€
468K
|
€
109K
|
€
37K
|
€
98K
|
€
88K
|
€
41K
|
€
167K
|
€
166K
|
€
27K
|
€
72K
|
|
|
€
131K
|
€
77K
|
€
228K
|
€
454K
|
€
93K
|
€
32K
|
€
85K
|
€
86K
|
€
40K
|
€
166K
|
€
165K
|
€
26K
|
€
71K
|
|
|
-
|
€
2K
|
€
6K
|
€
11K
|
€
16K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
42,79%
|
53,59%
|
26,36%
|
15,80%
|
42,62%
|
58,21%
|
33,84%
|
29,27%
|
43,02%
|
13,00%
|
14,34%
|
39,41%
|
11,61%
|
|
|
0
|
0,02
|
0,07
|
0,13
|
0,20
|
0,10
|
0,18
|
|
|
|
|
|
|
|
|
6,98
|
5,37
|
35,75
|
21,45
|
2,45
|
3,67
|
3,20
|
9,98
|
4,81
|
|
|
2,20
|
12,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,06%
|
14,04%
|
2,46%
|
13,65%
|
40,07%
|
15,40%
|
40,03%
|
14,22%
|
19,90%
|
-11,21%
|
-7,80%
|
46,27%
|
43,92%
|
|
|
7,47%
|
7,48%
|
-4,45%
|
7,41%
|
36,24%
|
3,32%
|
27,53%
|
14,22%
|
19,90%
|
-11,21%
|
-7,80%
|
46,27%
|
34,15%
|
|
|
3,20
|
4,01
|
-1,17
|
1,17
|
15,45
|
1,93
|
9,32
|
4,16
|
8,56
|
-1,46
|
-1,12
|
18,23
|
3,96
|
|
|
7,47
|
7,48
|
-4,45
|
7,41
|
36,24
|
3,32
|
27,53
|
14,22
|
19,90
|
-11,21
|
-7,80
|
46,27
|
34,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|