B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
15K
|
€
7K
|
€
23K
|
€
45K
|
€
11K
|
€
31K
|
€
9K
|
€
9K
|
€
-1K
|
€
-2K
|
€
13K
|
€
7K
|
|
|
€
7K
|
€
7K
|
€
-4K
|
€
7K
|
€
29K
|
€
2K
|
€
14K
|
€
5K
|
€
6K
|
€
-3K
|
€
-2K
|
€
8K
|
€
3K
|
|
|
€
98K
|
€
91K
|
€
84K
|
€
88K
|
€
81K
|
€
52K
|
€
50K
|
€
36K
|
€
31K
|
€
25K
|
€
28K
|
€
18K
|
€
9K
|
|
|
€
22K
|
€
19K
|
€
8K
|
€
18K
|
€
50K
|
€
12K
|
€
30K
|
€
8K
|
€
10K
|
€
880
|
€
978
|
€
13K
|
€
5K
|
|
|
€
6K
|
€
12K
|
€
10K
|
€
14K
|
€
27K
|
€
1K
|
€
9K
|
€
5K
|
€
910
|
|
|
€
4K
|
€
5K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
15K
|
€
7K
|
€
22K
|
€
45K
|
€
10K
|
€
31K
|
€
9K
|
€
9K
|
€
-2K
|
€
-2K
|
€
12K
|
€
6K
|
|
|
€
11K
|
€
9K
|
€
761
|
€
16K
|
€
42K
|
€
4K
|
€
24K
|
€
9K
|
€
9K
|
€
-2K
|
€
-2K
|
€
12K
|
€
5K
|
|
|
€
7K
|
€
7K
|
€
-4K
|
€
7K
|
€
29K
|
€
2K
|
€
14K
|
€
5K
|
€
6K
|
€
-3K
|
€
-2K
|
€
8K
|
€
3K
|
|
|
€
11K
|
€
1K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
88K
|
€
79K
|
€
174K
|
€
108K
|
€
24K
|
€
30K
|
€
49K
|
€
20K
|
€
9K
|
€
11K
|
€
14K
|
€
21K
|
|
|
€
15K
|
€
13K
|
€
2K
|
€
12K
|
€
33K
|
€
8K
|
€
20K
|
€
5K
|
€
6K
|
€
-3K
|
€
-2K
|
€
8K
|
€
4K
|
|
|
€
86K
|
€
84K
|
€
77K
|
€
81K
|
€
76K
|
€
50K
|
€
46K
|
€
36K
|
€
31K
|
€
25K
|
€
-152K
|
€
18K
|
€
9K
|
|
|
1.65
|
2.09
|
1.34
|
1.18
|
1.81
|
2.56
|
1.52
|
1.41
|
1.75
|
1.15
|
0.08
|
1.65
|
1.13
|
|
|
1.35
|
1.96
|
1.33
|
1.03
|
1.81
|
2.56
|
1.52
|
1.19
|
1.75
|
1.15
|
0.08
|
1.65
|
1.13
|
|
|
1.65
|
2.09
|
1.34
|
1.19
|
1.82
|
2.61
|
1.60
|
1.44
|
1.80
|
1.15
|
0.08
|
1.70
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
170K
|
€
319K
|
€
556K
|
€
191K
|
€
89K
|
€
148K
|
€
124K
|
€
72K
|
€
192K
|
€
194K
|
€
44K
|
€
81K
|
|
|
€
131K
|
€
79K
|
€
235K
|
€
468K
|
€
109K
|
€
37K
|
€
98K
|
€
88K
|
€
41K
|
€
167K
|
€
166K
|
€
27K
|
€
72K
|
|
|
€
131K
|
€
77K
|
€
228K
|
€
454K
|
€
93K
|
€
32K
|
€
85K
|
€
86K
|
€
40K
|
€
166K
|
€
165K
|
€
26K
|
€
71K
|
|
|
-
|
€
2K
|
€
6K
|
€
11K
|
€
16K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
42.79%
|
53.59%
|
26.36%
|
15.80%
|
42.62%
|
58.21%
|
33.84%
|
29.27%
|
43.02%
|
13.00%
|
14.34%
|
39.41%
|
11.61%
|
|
|
0
|
0.02
|
0.07
|
0.13
|
0.20
|
0.10
|
0.18
|
|
|
|
|
|
|
|
|
6.98
|
5.37
|
35.75
|
21.45
|
2.45
|
3.67
|
3.20
|
9.98
|
4.81
|
|
|
2.20
|
12.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.06%
|
14.04%
|
2.46%
|
13.65%
|
40.07%
|
15.40%
|
40.03%
|
14.22%
|
19.90%
|
-11.21%
|
-7.80%
|
46.27%
|
43.92%
|
|
|
7.47%
|
7.48%
|
-4.45%
|
7.41%
|
36.24%
|
3.32%
|
27.53%
|
14.22%
|
19.90%
|
-11.21%
|
-7.80%
|
46.27%
|
34.15%
|
|
|
3.20
|
4.01
|
-1.17
|
1.17
|
15.45
|
1.93
|
9.32
|
4.16
|
8.56
|
-1.46
|
-1.12
|
18.23
|
3.96
|
|
|
7.47
|
7.48
|
-4.45
|
7.41
|
36.24
|
3.32
|
27.53
|
14.22
|
19.90
|
-11.21
|
-7.80
|
46.27
|
34.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|