B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
125K
|
€
153K
|
€
123K
|
€
262K
|
€
135K
|
€
354K
|
€
187K
|
€
198K
|
€
208K
|
€
156K
|
€
176K
|
€
130K
|
€
107K
|
€
122K
|
€
203K
|
€
83K
|
€
78K
|
|
|
€
-52K
|
€
2K
|
€
17K
|
€
-114K
|
€
125K
|
€
45K
|
€
291K
|
€
101K
|
€
117K
|
€
111K
|
€
33K
|
€
85K
|
€
47K
|
€
26K
|
€
41K
|
€
34K
|
€
30K
|
€
34K
|
|
|
€
2,03M
|
€
2,08M
|
€
2,08M
|
€
2,06M
|
€
2,18M
|
€
2,04M
|
€
2,00M
|
€
1,78M
|
€
1,25M
|
€
1,13M
|
€
1,02M
|
€
293K
|
€
228K
|
€
181K
|
€
129K
|
€
87K
|
€
89K
|
€
108K
|
|
|
€
85K
|
€
188K
|
€
212K
|
€
186K
|
€
309K
|
€
195K
|
€
371K
|
€
217K
|
€
196K
|
€
194K
|
€
141K
|
€
146K
|
€
108K
|
€
80K
|
€
97K
|
€
107K
|
€
68K
|
€
67K
|
|
|
€
2K
|
€
9K
|
€
14K
|
€
11K
|
€
29K
|
€
52K
|
€
40K
|
€
111K
|
€
71K
|
€
57K
|
€
5K
|
€
45K
|
€
45K
|
€
31K
|
€
37K
|
€
24K
|
€
20K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
|
€
50K
|
|
€
35K
|
€
50K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
60,15%
|
23,48%
|
|
195,60%
|
|
104,43%
|
164,14%
|
99,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-197
|
€
116K
|
€
145K
|
€
114K
|
€
253K
|
€
126K
|
€
342K
|
€
178K
|
€
190K
|
€
204K
|
€
149K
|
€
169K
|
€
125K
|
€
100K
|
€
115K
|
€
130K
|
€
81K
|
€
75K
|
|
|
€
-101K
|
€
16K
|
€
42K
|
€
-60K
|
€
159K
|
€
40K
|
€
145K
|
€
121K
|
€
154K
|
€
169K
|
€
113K
|
€
137K
|
€
92K
|
€
61K
|
€
83K
|
€
66K
|
€
57K
|
€
53K
|
|
|
€
-42K
|
€
11K
|
€
26K
|
€
-105K
|
€
32K
|
€
82K
|
€
139K
|
€
102K
|
€
117K
|
€
80K
|
€
33K
|
€
85K
|
€
47K
|
€
26K
|
€
41K
|
€
34K
|
€
30K
|
€
34K
|
|
|
€
34K
|
€
65K
|
€
-267K
|
€
715K
|
|
|
|
€
455K
|
€
20K
|
€
1K
|
€
20K
|
€
2K
|
€
6K
|
€
382K
|
€
18K
|
€
539K
|
€
10K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
797K
|
€
895K
|
€
1,14M
|
€
968K
|
€
1,58M
|
€
39K
|
€
448K
|
€
293K
|
€
25K
|
€
25K
|
€
137K
|
€
44K
|
€
68K
|
€
20K
|
€
24K
|
€
1K
|
€
20K
|
€
57K
|
|
|
€
49K
|
€
102K
|
€
120K
|
€
60K
|
€
219K
|
€
131K
|
€
488K
|
€
158K
|
€
153K
|
€
146K
|
€
69K
|
€
117K
|
€
80K
|
€
64K
|
€
74K
|
€
98K
|
€
54K
|
€
56K
|
|
|
€
-302K
|
€
-289K
|
€
-243K
|
€
-547K
|
€
241K
|
€
-1,55M
|
€
-1,77M
|
€
-1,82M
|
€
-1,85M
|
€
-1,93M
|
€
-1,63M
|
€
-1,25M
|
€
-793K
|
€
-338K
|
€
-37K
|
€
-380K
|
€
2K
|
€
46K
|
|
|
0,87
|
0,86
|
0,87
|
0,72
|
1,12
|
0,15
|
0,25
|
0,21
|
0,03
|
0,05
|
0,20
|
0,10
|
0,19
|
0,28
|
0,86
|
0,07
|
1,02
|
1,42
|
|
|
0,87
|
0,86
|
0,87
|
0,72
|
1,12
|
0,15
|
0,25
|
0,21
|
0,03
|
0,05
|
0,20
|
0,10
|
0,19
|
0,28
|
0,86
|
0,07
|
1,02
|
1,42
|
|
|
0,96
|
0,99
|
1
|
0,84
|
1,23
|
0,98
|
1,03
|
1,04
|
0,61
|
0,59
|
0,75
|
0,29
|
0,27
|
0,43
|
0,86
|
0,08
|
1,08
|
1,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,42M
|
€
4,35M
|
€
4,13M
|
€
4,31M
|
€
4,54M
|
€
4,29M
|
€
4,84M
|
€
4,25M
|
€
3,33M
|
€
3,38M
|
€
3,73M
|
€
2,56M
|
€
1,82M
|
€
1,24M
|
€
912K
|
€
724K
|
€
329K
|
€
386K
|
|
|
€
2,31M
|
€
2,19M
|
€
1,96M
|
€
2,15M
|
€
2,27M
|
€
2,17M
|
€
2,77M
|
€
2,44M
|
€
2,08M
|
€
2,25M
|
€
2,70M
|
€
2,27M
|
€
1,59M
|
€
1,06M
|
€
784K
|
€
637K
|
€
240K
|
€
277K
|
|
|
€
2,27M
|
€
2,05M
|
€
1,77M
|
€
1,88M
|
€
1,91M
|
€
1,76M
|
€
2,31M
|
€
2,25M
|
€
1,86M
|
€
1,98M
|
€
1,98M
|
€
1,39M
|
€
937K
|
€
473K
|
€
257K
|
€
399K
|
€
103K
|
€
85K
|
|
|
€
47K
|
€
72K
|
€
151K
|
€
232K
|
€
312K
|
€
343K
|
€
411K
|
€
144K
|
€
168K
|
€
220K
|
€
668K
|
€
881K
|
€
614K
|
€
584K
|
€
525K
|
€
226K
|
€
131K
|
€
168K
|
|
|
45,83%
|
47,78%
|
50,35%
|
47,87%
|
47,91%
|
47,61%
|
41,22%
|
42,04%
|
37,49%
|
33,51%
|
27,43%
|
11,44%
|
12,54%
|
14,63%
|
14,10%
|
12,04%
|
26,96%
|
28,06%
|
|
|
0,02
|
0,03
|
0,07
|
0,11
|
0,14
|
0,17
|
0,21
|
0,08
|
0,13
|
0,19
|
0,65
|
3
|
2,69
|
3,22
|
4,08
|
2,60
|
1,48
|
1,55
|
|
|
|
18,80
|
13,55
|
18,81
|
8,98
|
17,15
|
8,09
|
13,69
|
10,94
|
11,04
|
18,21
|
13,47
|
12,74
|
10,60
|
6,79
|
4,88
|
2,96
|
3,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,43%
|
4,91%
|
5,75%
|
2,92%
|
10,09%
|
6,42%
|
24,44%
|
8,87%
|
12,22%
|
12,84%
|
6,70%
|
39,76%
|
34,89%
|
35,49%
|
57,15%
|
111,96%
|
61,44%
|
51,52%
|
|
|
-2,56%
|
0,07%
|
0,82%
|
-5,53%
|
5,76%
|
2,19%
|
14,58%
|
5,65%
|
9,33%
|
9,76%
|
3,25%
|
29,04%
|
20,59%
|
14,11%
|
32,22%
|
38,45%
|
34,36%
|
31,70%
|
|
|
-1,17
|
0,03
|
0,41
|
-2,65
|
2,76
|
1,04
|
6,01
|
2,38
|
3,50
|
3,27
|
0,89
|
3,32
|
2,58
|
2,06
|
4,54
|
4,63
|
9,26
|
8,90
|
|
|
-2,56
|
0,07
|
0,82
|
-5,53
|
5,76
|
2,19
|
14,58
|
5,65
|
9,33
|
9,76
|
3,25
|
29,04
|
20,59
|
14,11
|
32,22
|
38,45
|
34,36
|
31,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|