B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
125K
|
€
153K
|
€
123K
|
€
262K
|
€
135K
|
€
354K
|
€
187K
|
€
198K
|
€
208K
|
€
156K
|
€
176K
|
€
130K
|
€
107K
|
€
122K
|
€
203K
|
€
83K
|
€
78K
|
|
|
€
-52K
|
€
2K
|
€
17K
|
€
-114K
|
€
125K
|
€
45K
|
€
291K
|
€
101K
|
€
117K
|
€
111K
|
€
33K
|
€
85K
|
€
47K
|
€
26K
|
€
41K
|
€
34K
|
€
30K
|
€
34K
|
|
|
€
2.03M
|
€
2.08M
|
€
2.08M
|
€
2.06M
|
€
2.18M
|
€
2.04M
|
€
2.00M
|
€
1.78M
|
€
1.25M
|
€
1.13M
|
€
1.02M
|
€
293K
|
€
228K
|
€
181K
|
€
129K
|
€
87K
|
€
89K
|
€
108K
|
|
|
€
85K
|
€
188K
|
€
212K
|
€
186K
|
€
309K
|
€
195K
|
€
371K
|
€
217K
|
€
196K
|
€
194K
|
€
141K
|
€
146K
|
€
108K
|
€
80K
|
€
97K
|
€
107K
|
€
68K
|
€
67K
|
|
|
€
2K
|
€
9K
|
€
14K
|
€
11K
|
€
29K
|
€
52K
|
€
40K
|
€
111K
|
€
71K
|
€
57K
|
€
5K
|
€
45K
|
€
45K
|
€
31K
|
€
37K
|
€
24K
|
€
20K
|
€
15K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
|
€
50K
|
|
€
35K
|
€
50K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
60.15%
|
23.48%
|
|
195.60%
|
|
104.43%
|
164.14%
|
99.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-197
|
€
116K
|
€
145K
|
€
114K
|
€
253K
|
€
126K
|
€
342K
|
€
178K
|
€
190K
|
€
204K
|
€
149K
|
€
169K
|
€
125K
|
€
100K
|
€
115K
|
€
130K
|
€
81K
|
€
75K
|
|
|
€
-101K
|
€
16K
|
€
42K
|
€
-60K
|
€
159K
|
€
40K
|
€
145K
|
€
121K
|
€
154K
|
€
169K
|
€
113K
|
€
137K
|
€
92K
|
€
61K
|
€
83K
|
€
66K
|
€
57K
|
€
53K
|
|
|
€
-42K
|
€
11K
|
€
26K
|
€
-105K
|
€
32K
|
€
82K
|
€
139K
|
€
102K
|
€
117K
|
€
80K
|
€
33K
|
€
85K
|
€
47K
|
€
26K
|
€
41K
|
€
34K
|
€
30K
|
€
34K
|
|
|
€
34K
|
€
65K
|
€
-267K
|
€
715K
|
|
|
|
€
455K
|
€
20K
|
€
1K
|
€
20K
|
€
2K
|
€
6K
|
€
382K
|
€
18K
|
€
539K
|
€
10K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
797K
|
€
895K
|
€
1.14M
|
€
968K
|
€
1.58M
|
€
39K
|
€
448K
|
€
293K
|
€
25K
|
€
25K
|
€
137K
|
€
44K
|
€
68K
|
€
20K
|
€
24K
|
€
1K
|
€
20K
|
€
57K
|
|
|
€
49K
|
€
102K
|
€
120K
|
€
60K
|
€
219K
|
€
131K
|
€
488K
|
€
158K
|
€
153K
|
€
146K
|
€
69K
|
€
117K
|
€
80K
|
€
64K
|
€
74K
|
€
98K
|
€
54K
|
€
56K
|
|
|
€
-302K
|
€
-289K
|
€
-243K
|
€
-547K
|
€
241K
|
€
-1.55M
|
€
-1.77M
|
€
-1.82M
|
€
-1.85M
|
€
-1.93M
|
€
-1.63M
|
€
-1.25M
|
€
-793K
|
€
-338K
|
€
-37K
|
€
-380K
|
€
2K
|
€
46K
|
|
|
0.87
|
0.86
|
0.87
|
0.72
|
1.12
|
0.15
|
0.25
|
0.21
|
0.03
|
0.05
|
0.20
|
0.10
|
0.19
|
0.28
|
0.86
|
0.07
|
1.02
|
1.42
|
|
|
0.87
|
0.86
|
0.87
|
0.72
|
1.12
|
0.15
|
0.25
|
0.21
|
0.03
|
0.05
|
0.20
|
0.10
|
0.19
|
0.28
|
0.86
|
0.07
|
1.02
|
1.42
|
|
|
0.96
|
0.99
|
1
|
0.84
|
1.23
|
0.98
|
1.03
|
1.04
|
0.61
|
0.59
|
0.75
|
0.29
|
0.27
|
0.43
|
0.86
|
0.08
|
1.08
|
1.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.42M
|
€
4.35M
|
€
4.13M
|
€
4.31M
|
€
4.54M
|
€
4.29M
|
€
4.84M
|
€
4.25M
|
€
3.33M
|
€
3.38M
|
€
3.73M
|
€
2.56M
|
€
1.82M
|
€
1.24M
|
€
912K
|
€
724K
|
€
329K
|
€
386K
|
|
|
€
2.31M
|
€
2.19M
|
€
1.96M
|
€
2.15M
|
€
2.27M
|
€
2.17M
|
€
2.77M
|
€
2.44M
|
€
2.08M
|
€
2.25M
|
€
2.70M
|
€
2.27M
|
€
1.59M
|
€
1.06M
|
€
784K
|
€
637K
|
€
240K
|
€
277K
|
|
|
€
2.27M
|
€
2.05M
|
€
1.77M
|
€
1.88M
|
€
1.91M
|
€
1.76M
|
€
2.31M
|
€
2.25M
|
€
1.86M
|
€
1.98M
|
€
1.98M
|
€
1.39M
|
€
937K
|
€
473K
|
€
257K
|
€
399K
|
€
103K
|
€
85K
|
|
|
€
47K
|
€
72K
|
€
151K
|
€
232K
|
€
312K
|
€
343K
|
€
411K
|
€
144K
|
€
168K
|
€
220K
|
€
668K
|
€
881K
|
€
614K
|
€
584K
|
€
525K
|
€
226K
|
€
131K
|
€
168K
|
|
|
45.83%
|
47.78%
|
50.35%
|
47.87%
|
47.91%
|
47.61%
|
41.22%
|
42.04%
|
37.49%
|
33.51%
|
27.43%
|
11.44%
|
12.54%
|
14.63%
|
14.10%
|
12.04%
|
26.96%
|
28.06%
|
|
|
0.02
|
0.03
|
0.07
|
0.11
|
0.14
|
0.17
|
0.21
|
0.08
|
0.13
|
0.19
|
0.65
|
3
|
2.69
|
3.22
|
4.08
|
2.60
|
1.48
|
1.55
|
|
|
|
18.80
|
13.55
|
18.81
|
8.98
|
17.15
|
8.09
|
13.69
|
10.94
|
11.04
|
18.21
|
13.47
|
12.74
|
10.60
|
6.79
|
4.88
|
2.96
|
3.70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.43%
|
4.91%
|
5.75%
|
2.92%
|
10.09%
|
6.42%
|
24.44%
|
8.87%
|
12.22%
|
12.84%
|
6.70%
|
39.76%
|
34.89%
|
35.49%
|
57.15%
|
111.96%
|
61.44%
|
51.52%
|
|
|
-2.56%
|
0.07%
|
0.82%
|
-5.53%
|
5.76%
|
2.19%
|
14.58%
|
5.65%
|
9.33%
|
9.76%
|
3.25%
|
29.04%
|
20.59%
|
14.11%
|
32.22%
|
38.45%
|
34.36%
|
31.70%
|
|
|
-1.17
|
0.03
|
0.41
|
-2.65
|
2.76
|
1.04
|
6.01
|
2.38
|
3.50
|
3.27
|
0.89
|
3.32
|
2.58
|
2.06
|
4.54
|
4.63
|
9.26
|
8.90
|
|
|
-2.56
|
0.07
|
0.82
|
-5.53
|
5.76
|
2.19
|
14.58
|
5.65
|
9.33
|
9.76
|
3.25
|
29.04
|
20.59
|
14.11
|
32.22
|
38.45
|
34.36
|
31.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|