BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
453
|
€
2K
|
€
15K
|
€
4K
|
€
-531
|
€
7K
|
€
9K
|
€
10K
|
|
|
€
-512
|
€
-3K
|
€
-7K
|
€
-1K
|
€
2K
|
€
3K
|
€
4K
|
€
12K
|
€
6K
|
€
3K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
38K
|
€
35K
|
€
38K
|
€
45K
|
€
47K
|
€
45K
|
€
42K
|
€
38K
|
€
26K
|
€
20K
|
€
17K
|
€
11K
|
€
5K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
24K
|
€
9K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
|
|
€
228
|
|
|
|
€
3K
|
€
6K
|
€
5K
|
€
11K
|
€
7K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
-520
|
€
2K
|
€
14K
|
€
4K
|
€
-531
|
€
7K
|
€
7K
|
€
8K
|
|
|
€
-4K
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-219
|
€
11K
|
€
3K
|
€
-531
|
€
7K
|
€
7K
|
€
8K
|
|
|
€
-512
|
€
-3K
|
€
-7K
|
€
-1K
|
€
2K
|
€
3K
|
€
4K
|
€
12K
|
€
6K
|
€
3K
|
€
6K
|
€
6K
|
€
5K
|
|
|
Capex
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288
|
€
296
|
€
158
|
€
228
|
€
214
|
€
213
|
€
4K
|
€
2K
|
€
7K
|
€
3K
|
€
12K
|
€
4K
|
€
3K
|
|
|
€
-512
|
€
-3K
|
€
-7K
|
€
-1K
|
€
2K
|
€
5K
|
€
7K
|
€
15K
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
38K
|
€
35K
|
€
38K
|
€
45K
|
€
47K
|
€
45K
|
€
39K
|
€
33K
|
€
26K
|
€
20K
|
€
17K
|
€
11K
|
€
5K
|
|
|
2,78
|
2,67
|
2,79
|
3,08
|
2,83
|
2,58
|
1,82
|
1,55
|
1,66
|
1,34
|
1,33
|
2,26
|
1,46
|
|
|
2,78
|
2,67
|
2,79
|
3,08
|
2,83
|
2,58
|
1,82
|
1,55
|
1,66
|
1,34
|
1,33
|
2,26
|
1,46
|
|
|
2,78
|
2,67
|
2,79
|
3,08
|
2,83
|
2,58
|
1,82
|
1,55
|
1,66
|
2,24
|
1,68
|
2,26
|
2,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
56K
|
€
60K
|
€
67K
|
€
72K
|
€
73K
|
€
90K
|
€
98K
|
€
66K
|
€
78K
|
€
68K
|
€
20K
|
€
17K
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
26K
|
€
28K
|
€
48K
|
€
60K
|
€
40K
|
€
58K
|
€
51K
|
€
9K
|
€
12K
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
26K
|
€
28K
|
€
48K
|
€
60K
|
€
40K
|
€
35K
|
€
40K
|
€
9K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,99%
|
62,49%
|
64,21%
|
67,48%
|
64,66%
|
61,27%
|
46,79%
|
39,06%
|
39,67%
|
25,61%
|
25,03%
|
55,81%
|
31,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,97
|
4,38
|
11,06
|
|
7,61
|
1,20
|
1,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,35%
|
-8,47%
|
-18,78%
|
-2,90%
|
4,26%
|
11,69%
|
15,56%
|
38,44%
|
24,96%
|
15,42%
|
35,40%
|
50,73%
|
95,54%
|
|
|
-1,35%
|
-8,47%
|
-18,78%
|
-2,90%
|
4,26%
|
5,83%
|
9,35%
|
31,59%
|
23,38%
|
15,42%
|
35,40%
|
50,73%
|
95,54%
|
|
|
-0,86
|
-5,29
|
-12,06
|
-1,95
|
2,76
|
3,57
|
4,37
|
12,34
|
9,27
|
3,95
|
8,86
|
28,31
|
30,21
|
|
|
-1,35
|
-8,47
|
-18,78
|
-2,90
|
4,26
|
5,83
|
9,35
|
31,59
|
23,38
|
15,42
|
35,40
|
50,73
|
95,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,39
|
27,17
|
13,85
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,39
|
27,17
|
13,85
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|