B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
2K
|
€
118K
|
€
4K
|
€
3K
|
€
4K
|
€
-2K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
17K
|
|
|
|
|
€
-5K
|
€
1K
|
€
117K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
4K
|
€
1K
|
€
626
|
€
2K
|
€
899
|
€
955
|
€
2K
|
€
5K
|
€
5K
|
€
-15K
|
€
23K
|
|
|
€
70K
|
€
78K
|
€
77K
|
€
-39K
|
€
-42K
|
€
-44K
|
€
-45K
|
€
-42K
|
€
-46K
|
€
-47K
|
€
-48K
|
€
-50K
|
€
-51K
|
€
-52K
|
€
-54K
|
€
-60K
|
€
-65K
|
€
-50K
|
|
|
€
3K
|
€
6K
|
€
176K
|
€
4K
|
€
3K
|
€
3K
|
-
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
11K
|
-
|
€
30K
|
|
|
|
€
567
|
€
25K
|
€
782
|
€
599
|
€
1K
|
|
€
1K
|
€
124
|
€
453
|
€
777
|
€
656
|
€
721
|
€
574
|
€
2K
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
2K
|
€
118K
|
€
4K
|
€
3K
|
€
3K
|
€
-2K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
8K
|
€
15K
|
€
-5K
|
€
30K
|
|
|
€
-4K
|
€
2K
|
€
118K
|
€
4K
|
€
3K
|
€
3K
|
€
-2K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
8K
|
€
15K
|
€
-5K
|
€
30K
|
|
|
€
-5K
|
€
1K
|
€
117K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
4K
|
€
1K
|
€
626
|
€
2K
|
€
899
|
€
955
|
€
2K
|
€
5K
|
€
5K
|
€
-15K
|
€
23K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
76K
|
€
104K
|
€
6K
|
€
5K
|
€
92
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
7K
|
€
9K
|
€
11K
|
€
14K
|
€
39K
|
€
88K
|
€
96K
|
|
|
€
-5K
|
€
1K
|
€
117K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
4K
|
€
1K
|
€
626
|
€
2K
|
€
899
|
€
955
|
€
2K
|
€
5K
|
€
5K
|
€
-15K
|
€
23K
|
|
|
€
70K
|
€
78K
|
€
77K
|
€
-39K
|
€
-42K
|
€
-44K
|
€
-45K
|
€
-42K
|
€
-46K
|
€
-47K
|
€
-48K
|
€
-50K
|
€
-51K
|
€
-52K
|
€
-54K
|
€
-60K
|
€
-65K
|
€
-50K
|
|
|
4,85
|
26,92
|
3,91
|
0,18
|
0,13
|
0,22
|
0,18
|
0,27
|
0,18
|
0,16
|
0,23
|
0,19
|
0,21
|
0,23
|
0,27
|
0,46
|
0,67
|
0,70
|
|
|
4,85
|
26,92
|
3,91
|
0,18
|
0,13
|
0,22
|
0,18
|
0,27
|
0,18
|
0,16
|
0,23
|
0,19
|
0,21
|
0,23
|
0,27
|
0,46
|
0,45
|
0,58
|
|
|
4,85
|
26,92
|
3,91
|
0,18
|
0,13
|
0,22
|
0,18
|
0,27
|
0,18
|
0,16
|
0,23
|
0,19
|
0,21
|
0,23
|
0,27
|
0,46
|
0,67
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
81K
|
€
104K
|
€
9K
|
€
7K
|
€
12K
|
€
10K
|
€
15K
|
€
10K
|
€
9K
|
€
14K
|
€
11K
|
€
13K
|
€
15K
|
€
20K
|
€
51K
|
€
132K
|
€
119K
|
|
|
€
18K
|
€
3K
|
€
26K
|
€
48K
|
€
49K
|
€
56K
|
€
55K
|
€
58K
|
€
56K
|
€
56K
|
€
62K
|
€
61K
|
€
64K
|
€
67K
|
€
74K
|
€
111K
|
€
197K
|
€
169K
|
|
|
€
18K
|
€
3K
|
€
26K
|
€
48K
|
€
49K
|
€
56K
|
€
55K
|
€
58K
|
€
56K
|
€
56K
|
€
62K
|
€
61K
|
€
64K
|
€
67K
|
€
74K
|
€
111K
|
€
197K
|
€
169K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,40%
|
96,29%
|
74,45%
|
-445,91%
|
-644,76%
|
-352,57%
|
-453,87%
|
-275,43%
|
-457,99%
|
-519,13%
|
-342,50%
|
-438,42%
|
-377,91%
|
-337,26%
|
-271,50%
|
-116,28%
|
-49,04%
|
-42,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,58
|
0,22
|
12,91
|
17,56
|
19,40
|
|
12,77
|
21,30
|
28,07
|
18,29
|
26,06
|
21,66
|
16,90
|
9,20
|
7,36
|
|
5,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,48
|
4,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,75%
|
1,41%
|
151,07%
|
-6,73%
|
-3,95%
|
-3,89%
|
6,96%
|
-8,53%
|
-3,24%
|
-1,32%
|
-4,32%
|
-1,80%
|
-1,87%
|
-4,18%
|
-10,08%
|
-8,88%
|
22,88%
|
-46,31%
|
|
|
-6,75%
|
1,41%
|
151,07%
|
-6,73%
|
-3,95%
|
-3,89%
|
6,96%
|
-8,53%
|
-3,24%
|
-1,32%
|
-4,32%
|
-1,80%
|
-1,87%
|
-4,18%
|
-10,08%
|
-8,88%
|
22,88%
|
-45,50%
|
|
|
-5,36
|
1,36
|
112,48
|
29,99
|
25,45
|
13,72
|
-31,58
|
23,50
|
14,82
|
6,86
|
14,81
|
7,87
|
7,08
|
14,09
|
27,38
|
10,33
|
-11,22
|
19,11
|
|
|
-6,75
|
1,41
|
151,07
|
-6,73
|
-3,95
|
-3,89
|
6,96
|
-8,53
|
-3,24
|
-1,32
|
-4,32
|
-1,80
|
-1,87
|
-4,18
|
-10,08
|
-8,88
|
22,88
|
-45,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,83
|
110,41
|
736,08
|
|
710,53
|
|
|
662,48
|
|
441,65
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,83
|
110,41
|
736,08
|
|
710,53
|
|
|
662,48
|
|
441,65
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|