B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
2K
|
€
118K
|
€
4K
|
€
3K
|
€
4K
|
€
-2K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
17K
|
|
|
|
|
€
-5K
|
€
1K
|
€
117K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
4K
|
€
1K
|
€
626
|
€
2K
|
€
899
|
€
955
|
€
2K
|
€
5K
|
€
5K
|
€
-15K
|
€
23K
|
|
|
€
70K
|
€
78K
|
€
77K
|
€
-39K
|
€
-42K
|
€
-44K
|
€
-45K
|
€
-42K
|
€
-46K
|
€
-47K
|
€
-48K
|
€
-50K
|
€
-51K
|
€
-52K
|
€
-54K
|
€
-60K
|
€
-65K
|
€
-50K
|
|
|
€
3K
|
€
6K
|
€
176K
|
€
4K
|
€
3K
|
€
3K
|
-
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
11K
|
-
|
€
30K
|
|
|
|
€
567
|
€
25K
|
€
782
|
€
599
|
€
1K
|
|
€
1K
|
€
124
|
€
453
|
€
777
|
€
656
|
€
721
|
€
574
|
€
2K
|
€
1K
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
2K
|
€
118K
|
€
4K
|
€
3K
|
€
3K
|
€
-2K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
8K
|
€
15K
|
€
-5K
|
€
30K
|
|
|
€
-4K
|
€
2K
|
€
118K
|
€
4K
|
€
3K
|
€
3K
|
€
-2K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
8K
|
€
15K
|
€
-5K
|
€
30K
|
|
|
€
-5K
|
€
1K
|
€
117K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
4K
|
€
1K
|
€
626
|
€
2K
|
€
899
|
€
955
|
€
2K
|
€
5K
|
€
5K
|
€
-15K
|
€
23K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
76K
|
€
104K
|
€
6K
|
€
5K
|
€
92
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
7K
|
€
9K
|
€
11K
|
€
14K
|
€
39K
|
€
88K
|
€
96K
|
|
|
€
-5K
|
€
1K
|
€
117K
|
€
3K
|
€
2K
|
€
2K
|
€
-3K
|
€
4K
|
€
1K
|
€
626
|
€
2K
|
€
899
|
€
955
|
€
2K
|
€
5K
|
€
5K
|
€
-15K
|
€
23K
|
|
|
€
70K
|
€
78K
|
€
77K
|
€
-39K
|
€
-42K
|
€
-44K
|
€
-45K
|
€
-42K
|
€
-46K
|
€
-47K
|
€
-48K
|
€
-50K
|
€
-51K
|
€
-52K
|
€
-54K
|
€
-60K
|
€
-65K
|
€
-50K
|
|
|
4.85
|
26.92
|
3.91
|
0.18
|
0.13
|
0.22
|
0.18
|
0.27
|
0.18
|
0.16
|
0.23
|
0.19
|
0.21
|
0.23
|
0.27
|
0.46
|
0.67
|
0.70
|
|
|
4.85
|
26.92
|
3.91
|
0.18
|
0.13
|
0.22
|
0.18
|
0.27
|
0.18
|
0.16
|
0.23
|
0.19
|
0.21
|
0.23
|
0.27
|
0.46
|
0.45
|
0.58
|
|
|
4.85
|
26.92
|
3.91
|
0.18
|
0.13
|
0.22
|
0.18
|
0.27
|
0.18
|
0.16
|
0.23
|
0.19
|
0.21
|
0.23
|
0.27
|
0.46
|
0.67
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
81K
|
€
104K
|
€
9K
|
€
7K
|
€
12K
|
€
10K
|
€
15K
|
€
10K
|
€
9K
|
€
14K
|
€
11K
|
€
13K
|
€
15K
|
€
20K
|
€
51K
|
€
132K
|
€
119K
|
|
|
€
18K
|
€
3K
|
€
26K
|
€
48K
|
€
49K
|
€
56K
|
€
55K
|
€
58K
|
€
56K
|
€
56K
|
€
62K
|
€
61K
|
€
64K
|
€
67K
|
€
74K
|
€
111K
|
€
197K
|
€
169K
|
|
|
€
18K
|
€
3K
|
€
26K
|
€
48K
|
€
49K
|
€
56K
|
€
55K
|
€
58K
|
€
56K
|
€
56K
|
€
62K
|
€
61K
|
€
64K
|
€
67K
|
€
74K
|
€
111K
|
€
197K
|
€
169K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.40%
|
96.29%
|
74.45%
|
-445.91%
|
-644.76%
|
-352.57%
|
-453.87%
|
-275.43%
|
-457.99%
|
-519.13%
|
-342.50%
|
-438.42%
|
-377.91%
|
-337.26%
|
-271.50%
|
-116.28%
|
-49.04%
|
-42.01%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.58
|
0.22
|
12.91
|
17.56
|
19.40
|
|
12.77
|
21.30
|
28.07
|
18.29
|
26.06
|
21.66
|
16.90
|
9.20
|
7.36
|
|
5.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.48
|
4.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.75%
|
1.41%
|
151.07%
|
-6.73%
|
-3.95%
|
-3.89%
|
6.96%
|
-8.53%
|
-3.24%
|
-1.32%
|
-4.32%
|
-1.80%
|
-1.87%
|
-4.18%
|
-10.08%
|
-8.88%
|
22.88%
|
-46.31%
|
|
|
-6.75%
|
1.41%
|
151.07%
|
-6.73%
|
-3.95%
|
-3.89%
|
6.96%
|
-8.53%
|
-3.24%
|
-1.32%
|
-4.32%
|
-1.80%
|
-1.87%
|
-4.18%
|
-10.08%
|
-8.88%
|
22.88%
|
-45.50%
|
|
|
-5.36
|
1.36
|
112.48
|
29.99
|
25.45
|
13.72
|
-31.58
|
23.50
|
14.82
|
6.86
|
14.81
|
7.87
|
7.08
|
14.09
|
27.38
|
10.33
|
-11.22
|
19.11
|
|
|
-6.75
|
1.41
|
151.07
|
-6.73
|
-3.95
|
-3.89
|
6.96
|
-8.53
|
-3.24
|
-1.32
|
-4.32
|
-1.80
|
-1.87
|
-4.18
|
-10.08
|
-8.88
|
22.88
|
-45.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220.83
|
110.41
|
736.08
|
|
710.53
|
|
|
662.48
|
|
441.65
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220.83
|
110.41
|
736.08
|
|
710.53
|
|
|
662.48
|
|
441.65
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|