BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
463K
|
€
-11K
|
€
685K
|
€
-7K
|
€
89K
|
€
-2K
|
€
17K
|
€
293K
|
€
-3K
|
€
16K
|
€
-10K
|
€
29K
|
€
48K
|
€
-13K
|
€
-69K
|
€
129K
|
€
59K
|
|
|
€
333K
|
€
237K
|
€
-55K
|
€
448K
|
€
-28K
|
€
29K
|
€
-15K
|
€
7K
|
€
132K
|
€
93K
|
€
4K
|
€
-5K
|
€
-2K
|
€
22K
|
€
-2K
|
€
6K
|
€
93K
|
€
49K
|
|
|
€
1,09M
|
€
753K
|
€
516K
|
€
571K
|
€
123K
|
€
151K
|
€
122K
|
€
200K
|
€
193K
|
€
127K
|
€
34K
|
€
30K
|
€
35K
|
€
37K
|
€
14K
|
€
17K
|
€
11K
|
€
-82K
|
|
|
€
606K
|
€
456K
|
€
21K
|
€
651K
|
€
5K
|
€
52K
|
€
6K
|
€
21K
|
€
240K
|
€
5K
|
€
11K
|
€
1K
|
€
20K
|
€
39K
|
€
554
|
€
658
|
€
167K
|
€
89K
|
|
|
€
18K
|
€
54K
|
€
39K
|
€
104K
|
€
11K
|
€
11K
|
€
19K
|
€
2K
|
€
70K
|
€
46K
|
|
€
32K
|
|
|
€
623
|
|
|
|
|
|
|
|
|
|
|
|
€
868
|
€
868
|
€
868
|
€
868
|
€
868
|
€
868
|
€
868
|
€
853
|
€
853
|
€
853
|
€
348
|
€
348
|
|
|
Dividendes
|
|
|
|
|
|
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
461K
|
€
-11K
|
€
683K
|
€
-7K
|
€
49K
|
€
-15K
|
€
16K
|
€
292K
|
€
-4K
|
€
14K
|
€
-11K
|
€
26K
|
€
47K
|
€
-14K
|
€
-70K
|
€
120K
|
€
58K
|
|
|
€
606K
|
€
460K
|
€
-11K
|
€
682K
|
€
-8K
|
€
49K
|
€
-15K
|
€
16K
|
€
292K
|
€
-4K
|
€
14K
|
€
-11K
|
€
26K
|
€
47K
|
€
-14K
|
€
-70K
|
€
120K
|
€
58K
|
|
|
€
333K
|
€
237K
|
€
-55K
|
€
448K
|
€
-28K
|
€
29K
|
€
-15K
|
€
7K
|
€
132K
|
€
93K
|
€
4K
|
€
-5K
|
€
-2K
|
€
22K
|
€
-2K
|
€
6K
|
€
93K
|
€
49K
|
|
|
€
1K
|
€
3K
|
-
|
€
0
|
-
|
-
|
-
|
-
|
€
-238K
|
€
-675K
|
€
4K
|
€
-107K
|
€
37K
|
€
251K
|
€
-133K
|
€
-137K
|
€
516K
|
€
280K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
75K
|
€
37K
|
€
88K
|
€
3K
|
€
63K
|
€
134K
|
€
112K
|
€
542K
|
€
311K
|
€
116K
|
€
103K
|
€
48K
|
€
31K
|
€
30K
|
€
496
|
€
104
|
€
29K
|
|
|
€
334K
|
€
238K
|
€
-54K
|
€
449K
|
€
-28K
|
€
30K
|
€
-15K
|
€
7K
|
€
132K
|
€
93K
|
€
4K
|
€
-5K
|
€
-2K
|
€
22K
|
€
-2K
|
€
6K
|
€
93K
|
€
49K
|
|
|
€
3,82M
|
€
3,55M
|
€
2,17M
|
€
1,79M
|
€
1,46M
|
€
1,12M
|
€
102K
|
€
183K
|
€
175K
|
€
-128K
|
€
-776K
|
€
-776K
|
€
-753K
|
€
-756K
|
€
402K
|
€
-214K
|
€
-219K
|
€
790K
|
|
|
16,19
|
6,14
|
4,57
|
7,30
|
30,75
|
19,88
|
2,57
|
1,49
|
1,11
|
0,95
|
0,43
|
0,16
|
0,19
|
0,09
|
1,51
|
0,77
|
0,56
|
4,64
|
|
|
1,61
|
0,37
|
0,06
|
0,88
|
0,95
|
2,39
|
2,57
|
1,07
|
0,42
|
0,26
|
0,15
|
0,15
|
0,10
|
0,07
|
0,34
|
0,05
|
0,06
|
0,78
|
|
|
16,72
|
6,14
|
4,80
|
7,30
|
30,75
|
19,88
|
2,57
|
1,49
|
1,11
|
0,95
|
0,43
|
0,16
|
0,19
|
0,09
|
1,51
|
0,77
|
0,56
|
4,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,12M
|
€
4,26M
|
€
2,94M
|
€
2,09M
|
€
1,53M
|
€
1,20M
|
€
187K
|
€
577K
|
€
1,78M
|
€
2,90M
|
€
1,51M
|
€
1,08M
|
€
1,21M
|
€
1,07M
|
€
1,94M
|
€
1,61M
|
€
1,29M
|
€
1,51M
|
|
|
€
3,04M
|
€
3,50M
|
€
2,42M
|
€
1,52M
|
€
1,41M
|
€
1,05M
|
€
65K
|
€
377K
|
€
1,58M
|
€
2,78M
|
€
1,48M
|
€
1,05M
|
€
1,18M
|
€
1,03M
|
€
1,93M
|
€
1,59M
|
€
1,28M
|
€
1,59M
|
|
|
€
245K
|
€
690K
|
€
608K
|
€
284K
|
€
49K
|
€
60K
|
€
65K
|
€
374K
|
€
1,58M
|
€
2,77M
|
€
1,36M
|
€
928K
|
€
928K
|
€
830K
|
€
793K
|
€
943K
|
€
494K
|
€
217K
|
|
|
€
2,78M
|
€
2,81M
|
€
1,81M
|
€
1,23M
|
€
1,36M
|
€
993K
|
|
€
3K
|
€
3K
|
€
3K
|
€
123K
|
€
123K
|
€
248K
|
€
205K
|
€
1,14M
|
€
649K
|
€
786K
|
€
1,37M
|
|
|
26,35%
|
17,70%
|
17,59%
|
27,35%
|
8,02%
|
12,56%
|
65,31%
|
34,72%
|
10,86%
|
4,36%
|
2,25%
|
2,75%
|
2,89%
|
3,42%
|
0,74%
|
1,03%
|
0,84%
|
-5,44%
|
|
|
2,56
|
3,73
|
3,51
|
2,16
|
11,07
|
6,57
|
|
0,01
|
0,01
|
0,02
|
3,59
|
4,12
|
7,07
|
5,59
|
78,52
|
39,20
|
72,25
|
-16,74
|
|
|
5
|
7,60
|
|
2,22
|
|
21,39
|
|
24,21
|
5,41
|
|
104,38
|
|
44,95
|
22,20
|
|
|
10,64
|
27,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,78%
|
31,63%
|
-10,51%
|
78,64%
|
-22,65%
|
19,69%
|
-12,60%
|
3,73%
|
68,21%
|
73,10%
|
12,76%
|
-17,72%
|
-4,71%
|
60,58%
|
-14,54%
|
34,26%
|
853,02%
|
-59,99%
|
|
|
30,62%
|
31,45%
|
-10,61%
|
78,49%
|
-23,06%
|
19,36%
|
-12,60%
|
3,73%
|
68,21%
|
73,10%
|
12,76%
|
-17,72%
|
-4,71%
|
60,58%
|
-14,54%
|
34,26%
|
853,02%
|
-59,99%
|
|
|
8,07
|
5,57
|
-1,87
|
21,47
|
-1,85
|
2,43
|
-8,23
|
1,29
|
7,41
|
3,19
|
0,29
|
-0,49
|
-0,14
|
2,07
|
-0,11
|
0,35
|
7,19
|
3,26
|
|
|
30,62
|
31,45
|
-10,61
|
78,49
|
-23,06
|
19,36
|
-12,60
|
3,73
|
68,21
|
73,10
|
12,76
|
-17,72
|
-4,71
|
60,58
|
-14,54
|
34,26
|
853,02
|
-59,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,14
|
53,43
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,14
|
53,43
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|