BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
463K
|
€
-11K
|
€
685K
|
€
-7K
|
€
89K
|
€
-2K
|
€
17K
|
€
293K
|
€
-3K
|
€
16K
|
€
-10K
|
€
29K
|
€
48K
|
€
-13K
|
€
-69K
|
€
129K
|
€
59K
|
|
|
€
333K
|
€
237K
|
€
-55K
|
€
448K
|
€
-28K
|
€
29K
|
€
-15K
|
€
7K
|
€
132K
|
€
93K
|
€
4K
|
€
-5K
|
€
-2K
|
€
22K
|
€
-2K
|
€
6K
|
€
93K
|
€
49K
|
|
|
€
1.09M
|
€
753K
|
€
516K
|
€
571K
|
€
123K
|
€
151K
|
€
122K
|
€
200K
|
€
193K
|
€
127K
|
€
34K
|
€
30K
|
€
35K
|
€
37K
|
€
14K
|
€
17K
|
€
11K
|
€
-82K
|
|
|
€
606K
|
€
456K
|
€
21K
|
€
651K
|
€
5K
|
€
52K
|
€
6K
|
€
21K
|
€
240K
|
€
5K
|
€
11K
|
€
1K
|
€
20K
|
€
39K
|
€
554
|
€
658
|
€
167K
|
€
89K
|
|
|
€
18K
|
€
54K
|
€
39K
|
€
104K
|
€
11K
|
€
11K
|
€
19K
|
€
2K
|
€
70K
|
€
46K
|
|
€
32K
|
|
|
€
623
|
|
|
|
|
|
|
|
|
|
|
|
€
868
|
€
868
|
€
868
|
€
868
|
€
868
|
€
868
|
€
868
|
€
853
|
€
853
|
€
853
|
€
348
|
€
348
|
|
|
Dividends
|
|
|
|
|
|
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
461K
|
€
-11K
|
€
683K
|
€
-7K
|
€
49K
|
€
-15K
|
€
16K
|
€
292K
|
€
-4K
|
€
14K
|
€
-11K
|
€
26K
|
€
47K
|
€
-14K
|
€
-70K
|
€
120K
|
€
58K
|
|
|
€
606K
|
€
460K
|
€
-11K
|
€
682K
|
€
-8K
|
€
49K
|
€
-15K
|
€
16K
|
€
292K
|
€
-4K
|
€
14K
|
€
-11K
|
€
26K
|
€
47K
|
€
-14K
|
€
-70K
|
€
120K
|
€
58K
|
|
|
€
333K
|
€
237K
|
€
-55K
|
€
448K
|
€
-28K
|
€
29K
|
€
-15K
|
€
7K
|
€
132K
|
€
93K
|
€
4K
|
€
-5K
|
€
-2K
|
€
22K
|
€
-2K
|
€
6K
|
€
93K
|
€
49K
|
|
|
€
1K
|
€
3K
|
-
|
€
0
|
-
|
-
|
-
|
-
|
€
-238K
|
€
-675K
|
€
4K
|
€
-107K
|
€
37K
|
€
251K
|
€
-133K
|
€
-137K
|
€
516K
|
€
280K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
75K
|
€
37K
|
€
88K
|
€
3K
|
€
63K
|
€
134K
|
€
112K
|
€
542K
|
€
311K
|
€
116K
|
€
103K
|
€
48K
|
€
31K
|
€
30K
|
€
496
|
€
104
|
€
29K
|
|
|
€
334K
|
€
238K
|
€
-54K
|
€
449K
|
€
-28K
|
€
30K
|
€
-15K
|
€
7K
|
€
132K
|
€
93K
|
€
4K
|
€
-5K
|
€
-2K
|
€
22K
|
€
-2K
|
€
6K
|
€
93K
|
€
49K
|
|
|
€
3.82M
|
€
3.55M
|
€
2.17M
|
€
1.79M
|
€
1.46M
|
€
1.12M
|
€
102K
|
€
183K
|
€
175K
|
€
-128K
|
€
-776K
|
€
-776K
|
€
-753K
|
€
-756K
|
€
402K
|
€
-214K
|
€
-219K
|
€
790K
|
|
|
16.19
|
6.14
|
4.57
|
7.30
|
30.75
|
19.88
|
2.57
|
1.49
|
1.11
|
0.95
|
0.43
|
0.16
|
0.19
|
0.09
|
1.51
|
0.77
|
0.56
|
4.64
|
|
|
1.61
|
0.37
|
0.06
|
0.88
|
0.95
|
2.39
|
2.57
|
1.07
|
0.42
|
0.26
|
0.15
|
0.15
|
0.10
|
0.07
|
0.34
|
0.05
|
0.06
|
0.78
|
|
|
16.72
|
6.14
|
4.80
|
7.30
|
30.75
|
19.88
|
2.57
|
1.49
|
1.11
|
0.95
|
0.43
|
0.16
|
0.19
|
0.09
|
1.51
|
0.77
|
0.56
|
4.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.12M
|
€
4.26M
|
€
2.94M
|
€
2.09M
|
€
1.53M
|
€
1.20M
|
€
187K
|
€
577K
|
€
1.78M
|
€
2.90M
|
€
1.51M
|
€
1.08M
|
€
1.21M
|
€
1.07M
|
€
1.94M
|
€
1.61M
|
€
1.29M
|
€
1.51M
|
|
|
€
3.04M
|
€
3.50M
|
€
2.42M
|
€
1.52M
|
€
1.41M
|
€
1.05M
|
€
65K
|
€
377K
|
€
1.58M
|
€
2.78M
|
€
1.48M
|
€
1.05M
|
€
1.18M
|
€
1.03M
|
€
1.93M
|
€
1.59M
|
€
1.28M
|
€
1.59M
|
|
|
€
245K
|
€
690K
|
€
608K
|
€
284K
|
€
49K
|
€
60K
|
€
65K
|
€
374K
|
€
1.58M
|
€
2.77M
|
€
1.36M
|
€
928K
|
€
928K
|
€
830K
|
€
793K
|
€
943K
|
€
494K
|
€
217K
|
|
|
€
2.78M
|
€
2.81M
|
€
1.81M
|
€
1.23M
|
€
1.36M
|
€
993K
|
|
€
3K
|
€
3K
|
€
3K
|
€
123K
|
€
123K
|
€
248K
|
€
205K
|
€
1.14M
|
€
649K
|
€
786K
|
€
1.37M
|
|
|
26.35%
|
17.70%
|
17.59%
|
27.35%
|
8.02%
|
12.56%
|
65.31%
|
34.72%
|
10.86%
|
4.36%
|
2.25%
|
2.75%
|
2.89%
|
3.42%
|
0.74%
|
1.03%
|
0.84%
|
-5.44%
|
|
|
2.56
|
3.73
|
3.51
|
2.16
|
11.07
|
6.57
|
|
0.01
|
0.01
|
0.02
|
3.59
|
4.12
|
7.07
|
5.59
|
78.52
|
39.20
|
72.25
|
-16.74
|
|
|
5
|
7.60
|
|
2.22
|
|
21.39
|
|
24.21
|
5.41
|
|
104.38
|
|
44.95
|
22.20
|
|
|
10.64
|
27.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.78%
|
31.63%
|
-10.51%
|
78.64%
|
-22.65%
|
19.69%
|
-12.60%
|
3.73%
|
68.21%
|
73.10%
|
12.76%
|
-17.72%
|
-4.71%
|
60.58%
|
-14.54%
|
34.26%
|
853.02%
|
-59.99%
|
|
|
30.62%
|
31.45%
|
-10.61%
|
78.49%
|
-23.06%
|
19.36%
|
-12.60%
|
3.73%
|
68.21%
|
73.10%
|
12.76%
|
-17.72%
|
-4.71%
|
60.58%
|
-14.54%
|
34.26%
|
853.02%
|
-59.99%
|
|
|
8.07
|
5.57
|
-1.87
|
21.47
|
-1.85
|
2.43
|
-8.23
|
1.29
|
7.41
|
3.19
|
0.29
|
-0.49
|
-0.14
|
2.07
|
-0.11
|
0.35
|
7.19
|
3.26
|
|
|
30.62
|
31.45
|
-10.61
|
78.49
|
-23.06
|
19.36
|
-12.60
|
3.73
|
68.21
|
73.10
|
12.76
|
-17.72
|
-4.71
|
60.58
|
-14.54
|
34.26
|
853.02
|
-59.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.14
|
53.43
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.14
|
53.43
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|