B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
334K
|
€
217K
|
€
247K
|
€
164K
|
€
446K
|
€
262K
|
€
306K
|
€
238K
|
€
198K
|
€
144K
|
€
222K
|
€
281K
|
€
158K
|
€
166K
|
€
166K
|
€
208K
|
€
156K
|
|
|
€
-235K
|
€
58K
|
€
-2K
|
€
30K
|
€
-13K
|
€
121K
|
€
9K
|
€
19K
|
€
25K
|
€
12K
|
€
884
|
€
7K
|
€
6K
|
€
5K
|
€
-7K
|
€
8K
|
€
16K
|
€
61K
|
|
|
€
109K
|
€
344K
|
€
285K
|
€
287K
|
€
258K
|
€
271K
|
€
180K
|
€
171K
|
€
152K
|
€
128K
|
€
115K
|
€
115K
|
€
108K
|
€
102K
|
€
96K
|
€
103K
|
€
83K
|
€
67K
|
|
|
1
|
2
|
1
|
2
|
3
|
3,50
|
3,20
|
3,80
|
2,90
|
2,30
|
3,30
|
4,20
|
5,30
|
2
|
2,40
|
2,20
|
3
|
1,50
|
|
|
€
4K
|
€
171K
|
€
114K
|
€
126K
|
€
77K
|
€
246K
|
€
93K
|
€
86K
|
€
70K
|
€
75K
|
€
50K
|
€
67K
|
€
90K
|
€
56K
|
€
51K
|
€
63K
|
€
88K
|
€
97K
|
|
|
€
352
|
€
26K
|
€
4K
|
€
12K
|
€
31K
|
€
43K
|
€
3K
|
€
13K
|
€
14K
|
€
8K
|
|
€
2K
|
|
€
1K
|
€
808
|
€
4K
|
€
5K
|
€
30K
|
|
|
€
153K
|
€
146K
|
€
97K
|
€
102K
|
€
98K
|
€
123K
|
€
155K
|
€
191K
|
€
152K
|
€
104K
|
€
82K
|
€
137K
|
€
155K
|
€
80K
|
€
92K
|
€
80K
|
€
100K
|
€
51K
|
|
|
Dividendes
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
24,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-123K
|
€
174K
|
€
113K
|
€
140K
|
€
90K
|
€
283K
|
€
104K
|
€
109K
|
€
79K
|
€
93K
|
€
58K
|
€
82K
|
€
123K
|
€
74K
|
€
67K
|
€
84K
|
€
106K
|
€
105K
|
|
|
€
-207K
|
€
91K
|
€
36K
|
€
62K
|
€
10K
|
€
206K
|
€
39K
|
€
61K
|
€
64K
|
€
52K
|
€
21K
|
€
44K
|
€
57K
|
€
35K
|
€
23K
|
€
40K
|
€
31K
|
€
91K
|
|
|
€
-235K
|
€
58K
|
€
-2K
|
€
30K
|
€
-13K
|
€
121K
|
€
9K
|
€
19K
|
€
25K
|
€
12K
|
€
884
|
€
7K
|
€
6K
|
€
5K
|
€
-7K
|
€
8K
|
€
16K
|
€
61K
|
|
|
€
13K
|
€
16K
|
€
135K
|
€
4K
|
€
47K
|
€
39K
|
€
147K
|
€
18K
|
€
5K
|
€
24K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
226K
|
€
519K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
27K
|
€
52K
|
€
59K
|
€
105K
|
€
33K
|
€
354
|
€
14K
|
€
43K
|
€
160
|
€
33K
|
€
11K
|
€
13K
|
€
6K
|
|
|
€
-151K
|
€
141K
|
€
75K
|
€
108K
|
€
67K
|
€
233K
|
€
74K
|
€
67K
|
€
40K
|
€
52K
|
€
38K
|
€
45K
|
€
72K
|
€
45K
|
€
37K
|
€
52K
|
€
92K
|
€
74K
|
|
|
€
20K
|
€
252K
|
€
191K
|
€
282K
|
€
113K
|
€
164K
|
€
220K
|
€
146K
|
€
112K
|
€
80K
|
€
85K
|
€
74K
|
€
57K
|
€
36K
|
€
-3K
|
€
-9K
|
€
-13K
|
€
62K
|
|
|
1,05
|
1,53
|
2,09
|
1,73
|
1,34
|
1,36
|
1,91
|
1,36
|
1,39
|
1,44
|
1,61
|
1,52
|
1,20
|
1,19
|
0,99
|
0,96
|
0,93
|
1,53
|
|
|
0,54
|
0,96
|
1,57
|
1,60
|
1,14
|
1,25
|
1,02
|
1,17
|
1,29
|
1,35
|
1,08
|
1,16
|
1,17
|
1,02
|
0,85
|
0,90
|
0,90
|
1,49
|
|
|
1,12
|
1,56
|
2,19
|
1,78
|
1,37
|
1,38
|
1,97
|
1,38
|
1,51
|
1,60
|
1,80
|
1,69
|
1,25
|
1,24
|
1,02
|
0,98
|
0,94
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
692K
|
€
1,05M
|
€
758K
|
€
998K
|
€
858K
|
€
1,07M
|
€
940K
|
€
949K
|
€
824K
|
€
719K
|
€
698K
|
€
724K
|
€
884K
|
€
801K
|
€
830K
|
€
843K
|
€
631K
|
€
201K
|
|
|
€
583K
|
€
705K
|
€
473K
|
€
711K
|
€
600K
|
€
763K
|
€
761K
|
€
778K
|
€
671K
|
€
592K
|
€
583K
|
€
609K
|
€
776K
|
€
700K
|
€
734K
|
€
740K
|
€
548K
|
€
134K
|
|
|
€
393K
|
€
464K
|
€
167K
|
€
375K
|
€
328K
|
€
454K
|
€
234K
|
€
400K
|
€
264K
|
€
164K
|
€
125K
|
€
128K
|
€
277K
|
€
184K
|
€
218K
|
€
201K
|
€
175K
|
€
116K
|
|
|
€
165K
|
€
233K
|
€
297K
|
€
327K
|
€
265K
|
€
301K
|
€
521K
|
€
373K
|
€
384K
|
€
409K
|
€
443K
|
€
466K
|
€
487K
|
€
508K
|
€
510K
|
€
535K
|
€
370K
|
€
18K
|
|
|
15,73%
|
32,79%
|
37,64%
|
28,77%
|
30,02%
|
25,33%
|
19,12%
|
18,04%
|
18,51%
|
17,73%
|
16,53%
|
15,83%
|
12,21%
|
12,67%
|
11,62%
|
12,25%
|
13,18%
|
33,27%
|
|
|
1,51
|
0,68
|
1,04
|
1,14
|
1,03
|
1,11
|
2,90
|
2,18
|
2,52
|
3,21
|
3,84
|
4,07
|
4,52
|
5
|
5,29
|
5,18
|
4,45
|
0,27
|
|
|
|
4,05
|
4,19
|
5,08
|
6,67
|
2,69
|
7,31
|
7,16
|
8,53
|
6,39
|
10,03
|
7,43
|
6,33
|
9,42
|
10,93
|
8,78
|
5,15
|
1,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-139,02%
|
41,06%
|
26,19%
|
37,50%
|
25,90%
|
86,17%
|
41,15%
|
38,99%
|
26,01%
|
41,06%
|
32,71%
|
39,27%
|
66,86%
|
44,10%
|
38,43%
|
50,68%
|
110,73%
|
110,39%
|
|
|
-215,83%
|
17,01%
|
-0,62%
|
10,28%
|
-5,14%
|
44,70%
|
4,83%
|
10,91%
|
16,36%
|
9,50%
|
0,77%
|
5,80%
|
5,89%
|
4,96%
|
-7,05%
|
7,50%
|
19,53%
|
90,73%
|
|
|
-33,95
|
5,58
|
-0,23
|
2,96
|
-1,54
|
11,32
|
0,92
|
1,97
|
3,03
|
1,68
|
0,13
|
0,92
|
0,72
|
0,63
|
-0,82
|
0,92
|
2,57
|
30,19
|
|
|
-215,83
|
17,01
|
-0,62
|
10,28
|
-5,14
|
44,70
|
4,83
|
10,91
|
16,36
|
9,50
|
0,77
|
5,80
|
5,89
|
4,96
|
-7,05
|
7,50
|
19,53
|
90,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
1
|
2
|
3
|
3,50
|
3,20
|
3,80
|
2,90
|
2,30
|
3,30
|
4,20
|
5,30
|
2
|
2,40
|
2,20
|
3
|
1,50
|
|
|
€
153K
|
€
73K
|
€
97K
|
€
51K
|
€
33K
|
€
35K
|
€
49K
|
€
50K
|
€
52K
|
€
45K
|
€
25K
|
€
33K
|
€
29K
|
€
40K
|
€
38K
|
€
36K
|
€
33K
|
€
34K
|