B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
334K
|
€
217K
|
€
247K
|
€
164K
|
€
446K
|
€
262K
|
€
306K
|
€
238K
|
€
198K
|
€
144K
|
€
222K
|
€
281K
|
€
158K
|
€
166K
|
€
166K
|
€
208K
|
€
156K
|
|
|
€
-235K
|
€
58K
|
€
-2K
|
€
30K
|
€
-13K
|
€
121K
|
€
9K
|
€
19K
|
€
25K
|
€
12K
|
€
884
|
€
7K
|
€
6K
|
€
5K
|
€
-7K
|
€
8K
|
€
16K
|
€
61K
|
|
|
€
109K
|
€
344K
|
€
285K
|
€
287K
|
€
258K
|
€
271K
|
€
180K
|
€
171K
|
€
152K
|
€
128K
|
€
115K
|
€
115K
|
€
108K
|
€
102K
|
€
96K
|
€
103K
|
€
83K
|
€
67K
|
|
|
1
|
2
|
1
|
2
|
3
|
3.50
|
3.20
|
3.80
|
2.90
|
2.30
|
3.30
|
4.20
|
5.30
|
2
|
2.40
|
2.20
|
3
|
1.50
|
|
|
€
4K
|
€
171K
|
€
114K
|
€
126K
|
€
77K
|
€
246K
|
€
93K
|
€
86K
|
€
70K
|
€
75K
|
€
50K
|
€
67K
|
€
90K
|
€
56K
|
€
51K
|
€
63K
|
€
88K
|
€
97K
|
|
|
€
352
|
€
26K
|
€
4K
|
€
12K
|
€
31K
|
€
43K
|
€
3K
|
€
13K
|
€
14K
|
€
8K
|
|
€
2K
|
|
€
1K
|
€
808
|
€
4K
|
€
5K
|
€
30K
|
|
|
€
153K
|
€
146K
|
€
97K
|
€
102K
|
€
98K
|
€
123K
|
€
155K
|
€
191K
|
€
152K
|
€
104K
|
€
82K
|
€
137K
|
€
155K
|
€
80K
|
€
92K
|
€
80K
|
€
100K
|
€
51K
|
|
|
Dividends
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
24.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-123K
|
€
174K
|
€
113K
|
€
140K
|
€
90K
|
€
283K
|
€
104K
|
€
109K
|
€
79K
|
€
93K
|
€
58K
|
€
82K
|
€
123K
|
€
74K
|
€
67K
|
€
84K
|
€
106K
|
€
105K
|
|
|
€
-207K
|
€
91K
|
€
36K
|
€
62K
|
€
10K
|
€
206K
|
€
39K
|
€
61K
|
€
64K
|
€
52K
|
€
21K
|
€
44K
|
€
57K
|
€
35K
|
€
23K
|
€
40K
|
€
31K
|
€
91K
|
|
|
€
-235K
|
€
58K
|
€
-2K
|
€
30K
|
€
-13K
|
€
121K
|
€
9K
|
€
19K
|
€
25K
|
€
12K
|
€
884
|
€
7K
|
€
6K
|
€
5K
|
€
-7K
|
€
8K
|
€
16K
|
€
61K
|
|
|
€
13K
|
€
16K
|
€
135K
|
€
4K
|
€
47K
|
€
39K
|
€
147K
|
€
18K
|
€
5K
|
€
24K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
226K
|
€
519K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
27K
|
€
52K
|
€
59K
|
€
105K
|
€
33K
|
€
354
|
€
14K
|
€
43K
|
€
160
|
€
33K
|
€
11K
|
€
13K
|
€
6K
|
|
|
€
-151K
|
€
141K
|
€
75K
|
€
108K
|
€
67K
|
€
233K
|
€
74K
|
€
67K
|
€
40K
|
€
52K
|
€
38K
|
€
45K
|
€
72K
|
€
45K
|
€
37K
|
€
52K
|
€
92K
|
€
74K
|
|
|
€
20K
|
€
252K
|
€
191K
|
€
282K
|
€
113K
|
€
164K
|
€
220K
|
€
146K
|
€
112K
|
€
80K
|
€
85K
|
€
74K
|
€
57K
|
€
36K
|
€
-3K
|
€
-9K
|
€
-13K
|
€
62K
|
|
|
1.05
|
1.53
|
2.09
|
1.73
|
1.34
|
1.36
|
1.91
|
1.36
|
1.39
|
1.44
|
1.61
|
1.52
|
1.20
|
1.19
|
0.99
|
0.96
|
0.93
|
1.53
|
|
|
0.54
|
0.96
|
1.57
|
1.60
|
1.14
|
1.25
|
1.02
|
1.17
|
1.29
|
1.35
|
1.08
|
1.16
|
1.17
|
1.02
|
0.85
|
0.90
|
0.90
|
1.49
|
|
|
1.12
|
1.56
|
2.19
|
1.78
|
1.37
|
1.38
|
1.97
|
1.38
|
1.51
|
1.60
|
1.80
|
1.69
|
1.25
|
1.24
|
1.02
|
0.98
|
0.94
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
692K
|
€
1.05M
|
€
758K
|
€
998K
|
€
858K
|
€
1.07M
|
€
940K
|
€
949K
|
€
824K
|
€
719K
|
€
698K
|
€
724K
|
€
884K
|
€
801K
|
€
830K
|
€
843K
|
€
631K
|
€
201K
|
|
|
€
583K
|
€
705K
|
€
473K
|
€
711K
|
€
600K
|
€
763K
|
€
761K
|
€
778K
|
€
671K
|
€
592K
|
€
583K
|
€
609K
|
€
776K
|
€
700K
|
€
734K
|
€
740K
|
€
548K
|
€
134K
|
|
|
€
393K
|
€
464K
|
€
167K
|
€
375K
|
€
328K
|
€
454K
|
€
234K
|
€
400K
|
€
264K
|
€
164K
|
€
125K
|
€
128K
|
€
277K
|
€
184K
|
€
218K
|
€
201K
|
€
175K
|
€
116K
|
|
|
€
165K
|
€
233K
|
€
297K
|
€
327K
|
€
265K
|
€
301K
|
€
521K
|
€
373K
|
€
384K
|
€
409K
|
€
443K
|
€
466K
|
€
487K
|
€
508K
|
€
510K
|
€
535K
|
€
370K
|
€
18K
|
|
|
15.73%
|
32.79%
|
37.64%
|
28.77%
|
30.02%
|
25.33%
|
19.12%
|
18.04%
|
18.51%
|
17.73%
|
16.53%
|
15.83%
|
12.21%
|
12.67%
|
11.62%
|
12.25%
|
13.18%
|
33.27%
|
|
|
1.51
|
0.68
|
1.04
|
1.14
|
1.03
|
1.11
|
2.90
|
2.18
|
2.52
|
3.21
|
3.84
|
4.07
|
4.52
|
5
|
5.29
|
5.18
|
4.45
|
0.27
|
|
|
|
4.05
|
4.19
|
5.08
|
6.67
|
2.69
|
7.31
|
7.16
|
8.53
|
6.39
|
10.03
|
7.43
|
6.33
|
9.42
|
10.93
|
8.78
|
5.15
|
1.28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-139.02%
|
41.06%
|
26.19%
|
37.50%
|
25.90%
|
86.17%
|
41.15%
|
38.99%
|
26.01%
|
41.06%
|
32.71%
|
39.27%
|
66.86%
|
44.10%
|
38.43%
|
50.68%
|
110.73%
|
110.39%
|
|
|
-215.83%
|
17.01%
|
-0.62%
|
10.28%
|
-5.14%
|
44.70%
|
4.83%
|
10.91%
|
16.36%
|
9.50%
|
0.77%
|
5.80%
|
5.89%
|
4.96%
|
-7.05%
|
7.50%
|
19.53%
|
90.73%
|
|
|
-33.95
|
5.58
|
-0.23
|
2.96
|
-1.54
|
11.32
|
0.92
|
1.97
|
3.03
|
1.68
|
0.13
|
0.92
|
0.72
|
0.63
|
-0.82
|
0.92
|
2.57
|
30.19
|
|
|
-215.83
|
17.01
|
-0.62
|
10.28
|
-5.14
|
44.70
|
4.83
|
10.91
|
16.36
|
9.50
|
0.77
|
5.80
|
5.89
|
4.96
|
-7.05
|
7.50
|
19.53
|
90.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
1
|
2
|
3
|
3.50
|
3.20
|
3.80
|
2.90
|
2.30
|
3.30
|
4.20
|
5.30
|
2
|
2.40
|
2.20
|
3
|
1.50
|
|
|
€
153K
|
€
73K
|
€
97K
|
€
51K
|
€
33K
|
€
35K
|
€
49K
|
€
50K
|
€
52K
|
€
45K
|
€
25K
|
€
33K
|
€
29K
|
€
40K
|
€
38K
|
€
36K
|
€
33K
|
€
34K
|