B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
30K
|
€
29K
|
€
7K
|
€
18K
|
€
10K
|
€
14K
|
€
15K
|
€
13K
|
€
18K
|
€
-9K
|
€
-18K
|
€
4K
|
€
18K
|
€
12K
|
|
|
€
15K
|
€
15K
|
€
16K
|
€
-2K
|
€
4K
|
€
-1K
|
€
2K
|
€
3K
|
€
9K
|
€
16K
|
€
-11K
|
€
-23K
|
€
-6K
|
€
6K
|
€
6K
|
|
|
€
29K
|
€
28K
|
€
28K
|
€
13K
|
€
15K
|
€
11K
|
€
12K
|
€
17K
|
€
14K
|
€
5K
|
€
-11K
|
€
-7K
|
€
16K
|
€
22K
|
€
19K
|
|
|
€
31K
|
€
31K
|
€
26K
|
€
4K
|
€
14K
|
€
7K
|
€
10K
|
€
12K
|
€
14K
|
€
14K
|
-
|
-
|
€
3K
|
€
19K
|
€
14K
|
|
|
-
|
€
3K
|
€
5K
|
€
5K
|
€
8K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
294
|
€
26
|
€
360
|
€
360
|
€
9K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
98,84%
|
97,70%
|
5,04%
|
|
|
|
|
|
|
|
|
|
|
41,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
29K
|
€
28K
|
€
6K
|
€
17K
|
€
10K
|
€
13K
|
€
14K
|
€
12K
|
€
18K
|
€
-9K
|
€
-20K
|
€
2K
|
€
16K
|
€
12K
|
|
|
€
22K
|
€
23K
|
€
23K
|
€
-5K
|
€
6K
|
€
493
|
€
4K
|
€
7K
|
€
10K
|
€
17K
|
€
-10K
|
€
-22K
|
€
-5K
|
€
9K
|
€
9K
|
|
|
€
15K
|
€
15K
|
€
16K
|
€
-2K
|
€
4K
|
€
-1K
|
€
2K
|
€
3K
|
€
9K
|
€
16K
|
€
-11K
|
€
-23K
|
€
-6K
|
€
6K
|
€
6K
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
7K
|
€
7K
|
€
16K
|
€
9K
|
€
22K
|
€
6K
|
€
4K
|
€
1
|
€
-5K
|
€
3K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
€
27K
|
€
37K
|
€
42K
|
€
29K
|
€
36K
|
€
33K
|
€
8K
|
€
10K
|
€
996
|
€
2K
|
€
20K
|
€
6K
|
€
7K
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
9K
|
€
16K
|
€
8K
|
€
11K
|
€
9K
|
€
11K
|
€
18K
|
€
-10K
|
€
-21K
|
€
2K
|
€
13K
|
€
9K
|
|
|
€
16K
|
€
12K
|
€
8K
|
€
-5K
|
€
-18
|
€
-2K
|
€
372
|
€
9K
|
€
7K
|
€
1K
|
€
-13K
|
€
-9K
|
€
8K
|
€
14K
|
€
15K
|
|
|
1,71
|
1,49
|
1,20
|
0,91
|
1
|
0,96
|
1,01
|
1,22
|
2,27
|
1,04
|
0,18
|
0,32
|
1,54
|
1,84
|
2,53
|
|
|
1,71
|
1,49
|
1,20
|
0,91
|
1
|
0,96
|
1,01
|
1,22
|
2,27
|
1,04
|
0,18
|
0,32
|
1,54
|
1,84
|
2,53
|
|
|
1,71
|
1,49
|
1,20
|
0,91
|
1
|
0,96
|
1,01
|
1,22
|
2,27
|
1,04
|
0,18
|
0,32
|
1,54
|
1,84
|
2,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
53K
|
€
70K
|
€
70K
|
€
75K
|
€
72K
|
€
72K
|
€
70K
|
€
19K
|
€
37K
|
€
4K
|
€
7K
|
€
33K
|
€
45K
|
€
29K
|
|
|
€
22K
|
€
24K
|
€
42K
|
€
57K
|
€
60K
|
€
61K
|
€
60K
|
€
54K
|
€
6K
|
€
32K
|
€
15K
|
€
13K
|
€
17K
|
€
23K
|
€
10K
|
|
|
€
22K
|
€
24K
|
€
42K
|
€
55K
|
€
50K
|
€
45K
|
€
50K
|
€
39K
|
€
6K
|
€
32K
|
€
15K
|
€
13K
|
€
15K
|
€
17K
|
€
10K
|
|
|
|
|
-
|
€
3K
|
€
9K
|
€
16K
|
€
11K
|
€
14K
|
|
|
|
|
€
2K
|
€
6K
|
|
|
|
56,76%
|
53,74%
|
39,96%
|
18,40%
|
20,26%
|
14,96%
|
16,86%
|
23,53%
|
70,78%
|
13,57%
|
-273,12%
|
-102,29%
|
48,89%
|
49,10%
|
64,98%
|
|
|
|
|
0
|
0,21
|
0,62
|
1,50
|
0,87
|
0,86
|
|
|
|
|
0,10
|
0,28
|
|
|
|
0,76
|
0,84
|
1,51
|
10,13
|
3,43
|
6,26
|
4,65
|
3,83
|
0,46
|
1,81
|
|
|
8,25
|
1,39
|
0,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,96%
|
72,58%
|
73,93%
|
66,16%
|
104,58%
|
72,98%
|
88,78%
|
57,21%
|
82,52%
|
346,71%
|
86,21%
|
305,44%
|
9,41%
|
60,47%
|
49,19%
|
|
|
51,46%
|
52,38%
|
56,71%
|
-17,09%
|
28,79%
|
-13,28%
|
15,58%
|
17,38%
|
62,71%
|
321,06%
|
94,83%
|
336,19%
|
-36,96%
|
26,18%
|
33,31%
|
|
|
29,21
|
28,15
|
22,66
|
-3,15
|
5,83
|
-1,99
|
2,63
|
4,09
|
44,39
|
43,55
|
-259,00
|
-343,90
|
-18,07
|
12,85
|
21,64
|
|
|
51,46
|
52,38
|
56,71
|
-17,09
|
28,79
|
-13,28
|
15,58
|
17,38
|
62,71
|
321,06
|
94,83
|
336,19
|
-36,96
|
26,18
|
33,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|