CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-16K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
18K
|
€
-11K
|
€
48K
|
€
46K
|
€
78K
|
€
-22K
|
|
|
€
-66K
|
€
-30K
|
€
-15K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
8K
|
€
-31K
|
€
10K
|
€
24K
|
€
57K
|
€
-42K
|
|
|
€
564K
|
€
168K
|
€
197K
|
€
213K
|
€
215K
|
€
319K
|
€
320K
|
€
322K
|
€
326K
|
€
318K
|
€
348K
|
€
339K
|
€
315K
|
€
258K
|
|
|
€
20K
|
€
7K
|
€
10K
|
€
10K
|
€
9K
|
€
14K
|
€
16K
|
€
16K
|
€
32K
|
€
15K
|
€
53K
|
€
54K
|
€
124K
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
763
|
|
|
€
49K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-16K
|
€
-11K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
17K
|
€
-12K
|
€
47K
|
€
45K
|
€
78K
|
€
-23K
|
|
|
€
-9K
|
€
-17K
|
€
-11K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
9K
|
€
-20K
|
€
47K
|
€
45K
|
€
78K
|
€
-25K
|
|
|
€
-66K
|
€
-30K
|
€
-15K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
8K
|
€
-31K
|
€
10K
|
€
24K
|
€
57K
|
€
-42K
|
|
|
€
500K
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
€
8K
|
€
179K
|
€
189K
|
€
292K
|
€
313K
|
€
337K
|
€
750
|
€
11K
|
€
77K
|
€
1K
|
€
2K
|
€
12K
|
|
|
€
-66K
|
€
-29K
|
€
-15K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
16K
|
€
-23K
|
€
10K
|
€
24K
|
€
57K
|
€
-40K
|
|
|
€
63K
|
€
166K
|
€
195K
|
€
213K
|
|
|
€
320K
|
€
322K
|
€
318K
|
€
302K
|
€
348K
|
€
339K
|
€
315K
|
€
258K
|
|
|
1,05
|
1,59
|
5,11
|
1 276,16
|
|
|
36,02
|
9,53
|
2,28
|
2,49
|
1,53
|
1,62
|
1,30
|
1,54
|
|
|
0,01
|
0,06
|
0,41
|
1 116,46
|
|
|
34,55
|
9,53
|
2,28
|
0,06
|
1,07
|
1,11
|
0,63
|
0,03
|
|
|
1,10
|
1,62
|
5,11
|
1 276,16
|
|
|
36,02
|
13,40
|
2,38
|
2,63
|
1,55
|
1,71
|
1,44
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,84M
|
€
451K
|
€
245K
|
€
213K
|
€
215K
|
€
319K
|
€
330K
|
€
360K
|
€
575K
|
€
521K
|
€
1,00M
|
€
882K
|
€
1,36M
|
€
734K
|
|
|
€
1,28M
|
€
283K
|
€
47K
|
€
167
|
|
|
€
9K
|
€
38K
|
€
249K
|
€
203K
|
€
652K
|
€
544K
|
€
1,04M
|
€
476K
|
|
|
€
1,22M
|
€
278K
|
€
47K
|
€
167
|
|
|
€
9K
|
€
27K
|
€
238K
|
€
192K
|
€
646K
|
€
517K
|
€
944K
|
€
471K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,65%
|
37,20%
|
80,63%
|
99,92%
|
100,00%
|
100,00%
|
97,22%
|
89,51%
|
56,71%
|
61,04%
|
34,81%
|
38,38%
|
23,22%
|
35,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,84
|
|
13,75
|
12,11
|
13,40
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,65%
|
-17,42%
|
-7,68%
|
-1,18%
|
-1,59%
|
-0,50%
|
-0,47%
|
-1,21%
|
4,90%
|
-7,08%
|
2,79%
|
6,94%
|
18,02%
|
-15,30%
|
|
|
-11,70%
|
-17,76%
|
-7,83%
|
-1,18%
|
-1,59%
|
-0,50%
|
-0,47%
|
-1,21%
|
2,45%
|
-9,60%
|
2,79%
|
6,94%
|
18,02%
|
-16,11%
|
|
|
-3,59
|
-6,61
|
-6,31
|
-1,18
|
-1,59
|
-0,50
|
-0,46
|
-1,08
|
1,39
|
-5,86
|
0,97
|
2,66
|
4,18
|
-5,67
|
|
|
-11,70
|
-17,76
|
-7,83
|
-1,18
|
-1,59
|
-0,50
|
-0,47
|
-1,21
|
2,45
|
-9,60
|
2,79
|
6,94
|
18,02
|
-16,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
365
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
365
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|