CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
133K
|
€
127K
|
€
121K
|
€
131K
|
€
115K
|
€
112K
|
€
112K
|
€
111K
|
€
104K
|
€
102K
|
€
105K
|
€
83K
|
€
82K
|
€
99K
|
|
|
€
45K
|
€
38K
|
€
34K
|
€
36K
|
€
35K
|
€
22K
|
€
22K
|
€
17K
|
€
14K
|
€
9K
|
€
17K
|
€
12K
|
€
-9K
|
€
3K
|
€
10K
|
|
|
€
691K
|
€
646K
|
€
609K
|
€
575K
|
€
539K
|
€
504K
|
€
481K
|
€
459K
|
€
442K
|
€
428K
|
€
419K
|
€
403K
|
€
390K
|
€
399K
|
€
397K
|
|
|
€
142K
|
€
129K
|
€
123K
|
€
126K
|
€
119K
|
€
108K
|
€
102K
|
€
96K
|
€
92K
|
€
79K
|
€
83K
|
€
83K
|
€
72K
|
€
74K
|
€
85K
|
|
|
€
11K
|
€
10K
|
|
€
4K
|
|
€
2K
|
€
10K
|
€
10K
|
€
9K
|
|
|
€
500
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
119K
|
€
113K
|
€
118K
|
€
112K
|
€
105K
|
€
104K
|
€
102K
|
€
101K
|
€
87K
|
€
95K
|
€
98K
|
€
83K
|
€
81K
|
€
99K
|
|
|
€
70K
|
€
61K
|
€
55K
|
€
61K
|
€
54K
|
€
48K
|
€
46K
|
€
44K
|
€
43K
|
€
29K
|
€
51K
|
€
53K
|
€
39K
|
€
42K
|
€
59K
|
|
|
€
45K
|
€
38K
|
€
34K
|
€
36K
|
€
35K
|
€
22K
|
€
22K
|
€
17K
|
€
14K
|
€
9K
|
€
17K
|
€
12K
|
€
-9K
|
€
3K
|
€
10K
|
|
|
€
41K
|
€
1K
|
€
899
|
€
999
|
€
2K
|
€
490
|
€
945
|
€
1K
|
€
0
|
€
3K
|
€
0
|
€
7K
|
€
207K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
45K
|
€
29K
|
€
105K
|
€
91K
|
€
74K
|
€
79K
|
€
69K
|
€
72K
|
€
67K
|
€
61K
|
€
57K
|
€
46K
|
€
32K
|
€
39K
|
|
|
€
107K
|
€
95K
|
€
92K
|
€
94K
|
€
92K
|
€
80K
|
€
80K
|
€
75K
|
€
72K
|
€
66K
|
€
61K
|
€
57K
|
€
35K
|
€
42K
|
€
50K
|
|
|
€
-46K
|
€
-37K
|
€
-56K
|
€
4K
|
€
-7K
|
€
-18K
|
€
-19K
|
€
-21K
|
€
-107K
|
€
-106K
|
€
-98K
|
€
-85K
|
€
-87K
|
€
9K
|
€
5K
|
|
|
0,52
|
0,61
|
0,43
|
1,04
|
0,93
|
0,81
|
0,80
|
0,78
|
0,40
|
0,39
|
0,38
|
0,40
|
0,34
|
1,26
|
1,15
|
|
|
0,52
|
0,61
|
0,43
|
1,04
|
0,93
|
0,81
|
0,80
|
0,78
|
0,40
|
0,39
|
0,38
|
0,40
|
0,34
|
1,26
|
1,15
|
|
|
0,52
|
0,61
|
0,43
|
1,04
|
0,93
|
0,81
|
0,80
|
0,78
|
0,40
|
0,39
|
0,38
|
0,41
|
0,34
|
1,26
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
865K
|
€
894K
|
€
934K
|
€
1,05M
|
€
1,10M
|
€
1,13M
|
€
1,20M
|
€
1,25M
|
€
1,30M
|
€
1,36M
|
€
1,40M
|
€
1,44M
|
€
1,47M
|
€
1,31M
|
€
1,34M
|
|
|
€
173K
|
€
247K
|
€
325K
|
€
478K
|
€
557K
|
€
631K
|
€
716K
|
€
792K
|
€
861K
|
€
928K
|
€
985K
|
€
1,04M
|
€
1,08M
|
€
906K
|
€
943K
|
|
|
€
97K
|
€
96K
|
€
99K
|
€
101K
|
€
98K
|
€
92K
|
€
98K
|
€
98K
|
€
179K
|
€
173K
|
€
159K
|
€
137K
|
€
132K
|
€
35K
|
€
34K
|
|
|
€
77K
|
€
151K
|
€
226K
|
€
377K
|
€
459K
|
€
539K
|
€
617K
|
€
694K
|
€
682K
|
€
755K
|
€
826K
|
€
900K
|
€
948K
|
€
871K
|
€
909K
|
|
|
79,96%
|
72,34%
|
65,19%
|
54,61%
|
49,14%
|
44,38%
|
40,21%
|
36,71%
|
33,92%
|
31,56%
|
29,85%
|
27,87%
|
26,53%
|
30,59%
|
29,62%
|
|
|
0,11
|
0,23
|
0,37
|
0,66
|
0,85
|
1,07
|
1,28
|
1,51
|
1,54
|
1,77
|
1,97
|
2,24
|
2,43
|
2,18
|
2,29
|
|
|
1,32
|
2,08
|
2,88
|
4,04
|
4,99
|
6,01
|
6,89
|
7,76
|
8,55
|
10,63
|
10,40
|
10,68
|
13,09
|
11,16
|
9,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,42%
|
14,73%
|
15,04%
|
16,36%
|
17,18%
|
15,88%
|
16,52%
|
16,38%
|
16,24%
|
15,52%
|
14,47%
|
14,05%
|
8,85%
|
10,56%
|
12,56%
|
|
|
6,52%
|
5,85%
|
5,54%
|
6,33%
|
6,47%
|
4,45%
|
4,55%
|
3,79%
|
3,22%
|
2,01%
|
3,96%
|
3,10%
|
-2,39%
|
0,69%
|
2,62%
|
|
|
5,21
|
4,23
|
3,61
|
3,45
|
3,18
|
1,98
|
1,83
|
1,39
|
1,09
|
0,63
|
1,18
|
0,86
|
-0,63
|
0,21
|
0,78
|
|
|
6,52
|
5,85
|
5,54
|
6,33
|
6,47
|
4,45
|
4,55
|
3,79
|
3,22
|
2,01
|
3,96
|
3,10
|
-2,39
|
0,69
|
2,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|