C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
105K
|
€
122K
|
€
88K
|
€
131K
|
€
157K
|
€
90K
|
€
3K
|
€
32K
|
€
36K
|
€
21K
|
€
47K
|
€
43K
|
€
85K
|
|
|
€
52K
|
€
53K
|
€
46K
|
€
39K
|
€
68K
|
€
98K
|
€
27K
|
€
-7K
|
€
19K
|
€
24K
|
€
14K
|
€
33K
|
€
29K
|
€
55K
|
|
|
€
518K
|
€
465K
|
€
413K
|
€
407K
|
€
368K
|
€
300K
|
€
202K
|
€
174K
|
€
181K
|
€
162K
|
€
138K
|
€
124K
|
€
91K
|
€
62K
|
|
|
€
128K
|
€
123K
|
€
139K
|
€
105K
|
€
159K
|
€
252K
|
€
100K
|
€
12K
|
€
40K
|
€
45K
|
€
24K
|
€
56K
|
€
50K
|
€
93K
|
|
|
|
|
€
2K
|
|
|
€
9K
|
€
2K
|
€
10K
|
|
€
4K
|
|
€
15K
|
€
12K
|
€
26K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
88,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
103K
|
€
122K
|
€
88K
|
€
131K
|
€
157K
|
€
90K
|
€
3K
|
€
32K
|
€
36K
|
€
21K
|
€
46K
|
€
43K
|
€
84K
|
|
|
€
101K
|
€
100K
|
€
117K
|
€
68K
|
€
111K
|
€
137K
|
€
66K
|
€
2K
|
€
31K
|
€
34K
|
€
19K
|
€
45K
|
€
41K
|
€
80K
|
|
|
€
52K
|
€
53K
|
€
46K
|
€
39K
|
€
68K
|
€
98K
|
€
23K
|
€
-7K
|
€
19K
|
€
24K
|
€
14K
|
€
33K
|
€
29K
|
€
55K
|
|
|
€
12K
|
€
5
|
€
1K
|
€
4K
|
€
5K
|
€
11K
|
€
71K
|
€
3K
|
€
0
|
€
2K
|
€
4K
|
€
770
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
665K
|
€
573K
|
€
521K
|
€
421K
|
€
406K
|
€
67K
|
€
86K
|
€
43K
|
€
40K
|
€
31K
|
€
13K
|
€
19K
|
€
30K
|
€
57K
|
|
|
€
57K
|
€
55K
|
€
52K
|
€
59K
|
€
88K
|
€
119K
|
€
51K
|
€
-5K
|
€
20K
|
€
26K
|
€
15K
|
€
34K
|
€
31K
|
€
60K
|
|
|
€
507K
|
€
463K
|
€
408K
|
€
398K
|
€
346K
|
€
273K
|
€
175K
|
€
171K
|
€
180K
|
€
159K
|
|
€
123K
|
€
90K
|
€
59K
|
|
|
3,72
|
4,38
|
4,06
|
7,50
|
4,31
|
3,88
|
3,39
|
4,77
|
10,88
|
18,28
|
|
7,42
|
2,93
|
2,54
|
|
|
3,72
|
4,38
|
4,06
|
7,50
|
4,31
|
3,88
|
3,39
|
4,77
|
10,88
|
18,28
|
|
7,42
|
2,93
|
2,54
|
|
|
3,72
|
4,38
|
4,06
|
7,50
|
4,50
|
3,94
|
3,45
|
4,92
|
11,29
|
18,76
|
|
7,42
|
2,93
|
2,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
704K
|
€
602K
|
€
546K
|
€
469K
|
€
476K
|
€
408K
|
€
299K
|
€
220K
|
€
199K
|
€
172K
|
€
138K
|
€
143K
|
€
138K
|
€
100K
|
|
|
€
187K
|
€
137K
|
€
133K
|
€
61K
|
€
108K
|
€
108K
|
€
97K
|
€
45K
|
€
18K
|
€
9K
|
|
€
19K
|
€
47K
|
€
39K
|
|
|
€
187K
|
€
137K
|
€
133K
|
€
61K
|
€
100K
|
€
93K
|
€
72K
|
€
44K
|
€
18K
|
€
9K
|
|
€
19K
|
€
47K
|
€
39K
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
24K
|
|
|
|
|
|
|
|
|
|
73,48%
|
77,26%
|
75,62%
|
86,93%
|
77,30%
|
73,50%
|
67,56%
|
79,36%
|
90,88%
|
94,63%
|
100,00%
|
86,58%
|
66,11%
|
61,49%
|
|
|
|
|
|
|
0,01
|
0,04
|
0,12
|
|
|
|
|
|
|
|
|
|
1,77
|
1,33
|
1,09
|
0,70
|
0,83
|
0,69
|
1,07
|
13,60
|
0,56
|
0,26
|
|
0,42
|
1,09
|
0,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,95%
|
11,87%
|
12,62%
|
14,56%
|
23,99%
|
39,60%
|
25,46%
|
-3,02%
|
11,25%
|
16,18%
|
11,23%
|
27,49%
|
33,70%
|
96,97%
|
|
|
10,10%
|
11,34%
|
11,25%
|
9,63%
|
18,48%
|
32,71%
|
13,61%
|
-3,79%
|
10,33%
|
15,00%
|
10,18%
|
26,64%
|
32,14%
|
89,95%
|
|
|
7,42
|
8,76
|
8,50
|
8,37
|
14,29
|
24,04
|
9,19
|
-3,00
|
9,39
|
14,19
|
10,18
|
23,07
|
21,25
|
55,31
|
|
|
10,10
|
11,34
|
11,25
|
9,63
|
18,48
|
32,71
|
13,61
|
-3,79
|
10,33
|
15,00
|
10,18
|
26,64
|
32,14
|
89,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
63,53
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
63,53
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|