CT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
5K
|
€
4K
|
€
43K
|
€
5K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
3K
|
€
-715
|
€
-1K
|
€
-2K
|
€
6K
|
|
|
€
10K
|
€
-9K
|
€
-5K
|
€
27K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
3K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
2K
|
|
|
€
17K
|
€
8K
|
€
17K
|
€
22K
|
€
-5K
|
€
79
|
€
7K
|
€
11K
|
€
14K
|
€
17K
|
€
15K
|
€
16K
|
€
18K
|
€
12K
|
|
|
€
18K
|
€
5K
|
€
4K
|
€
35K
|
€
4K
|
€
3
|
€
321
|
€
557
|
€
670
|
€
4K
|
€
728
|
€
781
|
€
876
|
€
6K
|
|
|
€
613
|
|
|
€
599
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
5K
|
€
4K
|
€
43K
|
€
5K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
3K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
5K
|
|
|
€
10K
|
€
-9K
|
€
-17K
|
€
28K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
3K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
5K
|
|
|
€
10K
|
€
-9K
|
€
-5K
|
€
27K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
3K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44
|
€
303
|
€
3K
|
€
1K
|
€
4K
|
€
17K
|
€
21K
|
€
24K
|
€
27K
|
€
24K
|
€
24K
|
|
|
|
|
€
19K
|
€
5K
|
€
15K
|
€
42K
|
€
5K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
3K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
3K
|
|
|
€
44K
|
€
117K
|
€
60K
|
€
821
|
€
-40K
|
€
79
|
€
7K
|
€
11K
|
€
14K
|
€
17K
|
€
15K
|
€
16K
|
€
18K
|
€
12K
|
|
|
14,91
|
18,16
|
8,45
|
1,01
|
0,63
|
1,01
|
1,72
|
2,23
|
2,33
|
2,75
|
2,72
|
2,93
|
3,16
|
1,65
|
|
|
14,91
|
18,16
|
8,45
|
1,01
|
0,63
|
1,01
|
1,72
|
2,23
|
2,33
|
2,75
|
2,72
|
2,93
|
3,16
|
1,65
|
|
|
43,93
|
18,16
|
8,45
|
1,01
|
0,63
|
1,01
|
1,72
|
2,23
|
2,33
|
2,75
|
2,72
|
2,93
|
3,16
|
1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
155K
|
€
114K
|
€
129K
|
€
102K
|
€
6K
|
€
17K
|
€
21K
|
€
24K
|
€
27K
|
€
24K
|
€
24K
|
€
26K
|
€
31K
|
|
|
€
145K
|
€
148K
|
€
97K
|
€
107K
|
€
107K
|
€
5K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
18K
|
|
|
€
3K
|
€
7K
|
€
8K
|
€
107K
|
€
107K
|
€
5K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
18K
|
|
|
€
142K
|
€
141K
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,61%
|
4,88%
|
14,90%
|
16,99%
|
-4,86%
|
1,44%
|
41,79%
|
55,26%
|
57,61%
|
64,34%
|
63,19%
|
65,82%
|
68,50%
|
40,10%
|
|
|
8,24
|
18,60
|
5,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,61
|
28,81
|
27,69
|
2,47
|
19,78
|
|
|
|
|
3,43
|
|
|
|
3,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,75%
|
64,76%
|
88,68%
|
192,71%
|
-102,93%
|
-8 745,79%
|
-62,53%
|
-18,16%
|
-25,32%
|
15,96%
|
-7,21%
|
-11,65%
|
-15,12%
|
21,12%
|
|
|
56,13%
|
-124,19%
|
-29,31%
|
122,63%
|
101,60%
|
-8 745,79%
|
-62,53%
|
-20,32%
|
-27,11%
|
14,54%
|
-7,21%
|
-12,19%
|
-16,23%
|
18,58%
|
|
|
5,96
|
-6,06
|
-4,37
|
20,83
|
-4,93
|
-126,30
|
-26,13
|
-11,23
|
-15,62
|
9,36
|
-4,56
|
-8,02
|
-11,12
|
7,45
|
|
|
56,13
|
-124,19
|
-29,31
|
122,63
|
101,60
|
-8 745,79
|
-62,53
|
-20,32
|
-27,11
|
14,54
|
-7,21
|
-12,19
|
-16,23
|
18,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|