C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
28K
|
€
237K
|
€
378K
|
€
589K
|
€
897K
|
€
65K
|
€
50K
|
€
113K
|
€
143K
|
€
26K
|
€
26K
|
€
95K
|
€
-1K
|
|
|
€
15K
|
€
-130
|
€
172K
|
€
271K
|
€
450K
|
€
453K
|
€
28K
|
€
743
|
€
34K
|
€
69K
|
€
-45K
|
€
-21K
|
€
34K
|
€
-14K
|
|
|
€
956K
|
€
1,07M
|
€
1,07M
|
€
999K
|
€
828K
|
€
578K
|
€
124K
|
€
124K
|
€
123K
|
€
123K
|
€
54K
|
€
99K
|
€
120K
|
€
86K
|
|
|
€
72K
|
€
62K
|
€
289K
|
€
398K
|
€
548K
|
€
733K
|
€
56K
|
€
39K
|
€
94K
|
€
118K
|
€
19K
|
€
21K
|
€
80K
|
€
3K
|
|
|
€
2K
|
|
-
|
€
233
|
-
|
€
209K
|
€
7K
|
|
€
48K
|
€
8K
|
€
38K
|
|
€
58K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
-
|
€
100K
|
€
100K
|
€
200K
|
|
€
28K
|
|
€
34K
|
|
|
|
|
|
|
|
846,69%
|
|
58,28%
|
36,85%
|
44,41%
|
|
99,24%
|
|
99,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
10K
|
€
224K
|
€
372K
|
€
583K
|
€
893K
|
€
64K
|
€
49K
|
€
112K
|
€
142K
|
€
25K
|
€
25K
|
€
95K
|
€
-2K
|
|
|
€
12K
|
€
-5K
|
€
209K
|
€
354K
|
€
565K
|
€
697K
|
€
64K
|
€
49K
|
€
112K
|
€
142K
|
€
25K
|
€
24K
|
€
94K
|
€
-2K
|
|
|
€
15K
|
€
-130
|
€
172K
|
€
271K
|
€
450K
|
€
453K
|
€
28K
|
€
743
|
€
34K
|
€
69K
|
€
-45K
|
€
-21K
|
€
34K
|
€
-14K
|
|
|
€
0
|
€
0
|
€
-179K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
152K
|
€
230K
|
€
590K
|
€
339K
|
€
313K
|
€
102K
|
€
165K
|
€
277K
|
€
413K
|
€
70K
|
€
9K
|
€
164K
|
€
44K
|
|
|
€
30K
|
€
15K
|
€
186K
|
€
289K
|
€
468K
|
€
649K
|
€
28K
|
€
743
|
€
34K
|
€
69K
|
€
-44K
|
€
-21K
|
€
34K
|
€
-14K
|
|
|
€
101K
|
€
201K
|
€
186K
|
€
-80K
|
€
-269K
|
€
-537K
|
€
124K
|
€
124K
|
€
123K
|
€
123K
|
€
54K
|
€
98K
|
€
119K
|
€
85K
|
|
|
1,73
|
29,23
|
2,53
|
0,90
|
0,79
|
0,64
|
1,12
|
1,12
|
1,09
|
1,06
|
1,03
|
1,07
|
1,11
|
1,10
|
|
|
1,43
|
23,34
|
2,19
|
0,74
|
0,39
|
0,22
|
0,32
|
0,17
|
0,22
|
0,22
|
0,16
|
0,01
|
0,34
|
0,07
|
|
|
1,77
|
51,29
|
2,59
|
0,90
|
0,80
|
0,66
|
1,15
|
1,16
|
1,13
|
1,09
|
1,06
|
1,09
|
1,15
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,08M
|
€
1,19M
|
€
1,80M
|
€
2,12M
|
€
2,08M
|
€
1,20M
|
€
1,18M
|
€
1,48M
|
€
2,07M
|
€
1,92M
|
€
1,46M
|
€
1,17M
|
€
911K
|
|
|
€
139K
|
€
7K
|
€
121K
|
€
802K
|
€
1,30M
|
€
1,50M
|
€
1,08M
|
€
1,05M
|
€
1,35M
|
€
1,95M
|
€
1,87M
|
€
1,36M
|
€
1,05M
|
€
825K
|
|
|
€
136K
|
€
4K
|
€
119K
|
€
798K
|
€
1,29M
|
€
1,46M
|
€
1,05M
|
€
1,02M
|
€
1,30M
|
€
1,90M
|
€
1,82M
|
€
1,34M
|
€
1,02M
|
€
810K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,34%
|
99,34%
|
89,82%
|
55,48%
|
38,97%
|
27,77%
|
10,34%
|
10,53%
|
8,35%
|
5,93%
|
2,81%
|
6,74%
|
10,27%
|
9,46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,09
|
0,69
|
0,54
|
2,16
|
2,22
|
1,68
|
16,76
|
21,30
|
12,06
|
13,75
|
75,08
|
55,43
|
11,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,16%
|
1,37%
|
17,41%
|
28,93%
|
56,52%
|
112,32%
|
22,72%
|
0,60%
|
27,32%
|
56,25%
|
-81,93%
|
-21,47%
|
28,50%
|
-15,71%
|
|
|
1,61%
|
-0,01%
|
16,02%
|
27,15%
|
54,39%
|
78,50%
|
22,72%
|
0,60%
|
27,32%
|
56,04%
|
-82,43%
|
-21,74%
|
28,28%
|
-16,05%
|
|
|
1,40
|
-0,01
|
14,39
|
15,06
|
21,20
|
21,80
|
2,35
|
0,06
|
2,28
|
3,32
|
-2,32
|
-1,47
|
2,90
|
-1,52
|
|
|
1,61
|
-0,01
|
16,02
|
27,15
|
54,39
|
78,50
|
22,72
|
0,60
|
27,32
|
56,04
|
-82,43
|
-21,74
|
28,28
|
-16,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|