DW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
486K
|
€
529K
|
€
235K
|
€
374K
|
€
385K
|
€
406K
|
€
412K
|
€
372K
|
€
333K
|
€
497K
|
€
437K
|
|
|
€
17K
|
€
22K
|
€
-24K
|
€
615
|
€
31K
|
€
25K
|
€
17K
|
€
19K
|
€
530
|
€
89K
|
€
39K
|
|
|
€
255K
|
€
238K
|
€
216K
|
€
240K
|
€
240K
|
€
209K
|
€
184K
|
€
167K
|
€
148K
|
€
147K
|
€
58K
|
|
|
6,60
|
5,90
|
7
|
3
|
4
|
6,30
|
6,90
|
6
|
5
|
5,90
|
5,60
|
|
|
€
79K
|
€
83K
|
€
33K
|
€
51K
|
€
55K
|
€
43K
|
€
43K
|
€
39K
|
€
29K
|
€
161K
|
€
68K
|
|
|
€
11K
|
€
55K
|
€
53K
|
€
41K
|
€
20K
|
€
69K
|
€
39K
|
€
19K
|
€
64K
|
€
99K
|
€
32K
|
|
|
€
385K
|
€
430K
|
€
195K
|
€
306K
|
€
318K
|
€
353K
|
€
361K
|
€
325K
|
€
279K
|
€
329K
|
€
354K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
99K
|
€
36K
|
€
59K
|
€
65K
|
€
48K
|
€
50K
|
€
44K
|
€
28K
|
€
167K
|
€
83K
|
|
|
€
34K
|
€
39K
|
€
-20K
|
€
10K
|
€
49K
|
€
38K
|
€
30K
|
€
29K
|
€
7K
|
€
142K
|
€
60K
|
|
|
€
17K
|
€
22K
|
€
-24K
|
€
615
|
€
31K
|
€
25K
|
€
17K
|
€
19K
|
€
530
|
€
89K
|
€
39K
|
|
|
€
44K
|
€
44K
|
€
46K
|
€
137K
|
€
3K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
€
54K
|
€
56K
|
€
78K
|
€
76K
|
€
61K
|
€
50K
|
€
51K
|
€
53K
|
€
52K
|
|
|
€
75K
|
€
82K
|
€
32K
|
€
49K
|
€
48K
|
€
35K
|
€
37K
|
€
34K
|
€
21K
|
€
114K
|
€
61K
|
|
|
€
2K
|
€
-57K
|
€
-121K
|
€
-110K
|
€
49K
|
€
190K
|
€
163K
|
€
157K
|
€
152K
|
€
158K
|
€
79K
|
|
|
1,01
|
0,86
|
0,81
|
0,76
|
1,10
|
1,34
|
1,32
|
1,36
|
1,60
|
1,65
|
1,15
|
|
|
0,90
|
0,81
|
0,77
|
0,67
|
1,10
|
1,34
|
1,32
|
1,36
|
1,60
|
1,65
|
1,15
|
|
|
1,02
|
0,89
|
0,81
|
0,76
|
1,10
|
1,34
|
1,32
|
1,36
|
1,60
|
1,65
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
738K
|
€
711K
|
€
915K
|
€
822K
|
€
950K
|
€
765K
|
€
693K
|
€
614K
|
€
436K
|
€
446K
|
€
668K
|
|
|
€
483K
|
€
473K
|
€
699K
|
€
581K
|
€
711K
|
€
556K
|
€
509K
|
€
447K
|
€
288K
|
€
299K
|
€
610K
|
|
|
€
421K
|
€
393K
|
€
619K
|
€
468K
|
€
486K
|
€
556K
|
€
509K
|
€
433K
|
€
254K
|
€
244K
|
€
501K
|
|
|
€
58K
|
€
68K
|
€
77K
|
€
114K
|
€
225K
|
|
|
€
14K
|
€
34K
|
€
54K
|
€
74K
|
|
|
34,56%
|
33,46%
|
23,60%
|
29,26%
|
25,24%
|
27,30%
|
26,55%
|
27,14%
|
33,86%
|
32,96%
|
8,61%
|
|
|
0,23
|
0,28
|
0,36
|
0,47
|
0,94
|
|
|
0,08
|
0,23
|
0,37
|
1,29
|
|
|
5,24
|
4,77
|
19,37
|
9,88
|
10,90
|
11,47
|
10,12
|
10,17
|
10,45
|
1,79
|
7,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,57%
|
34,42%
|
14,67%
|
20,53%
|
19,81%
|
16,77%
|
20,29%
|
20,25%
|
14,01%
|
77,81%
|
106,47%
|
|
|
6,75%
|
9,24%
|
-11,34%
|
0,26%
|
12,99%
|
11,82%
|
9,50%
|
11,43%
|
0,36%
|
60,88%
|
67,66%
|
|
|
2,33
|
3,09
|
-2,68
|
0,07
|
3,28
|
3,23
|
2,52
|
3,10
|
0,12
|
20,06
|
5,82
|
|
|
6,75
|
9,24
|
-11,34
|
0,26
|
12,99
|
11,82
|
9,50
|
11,43
|
0,36
|
60,88
|
67,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,60
|
5,90
|
7
|
3
|
4
|
6,30
|
6,90
|
6
|
5
|
5,90
|
5,60
|
|
|
€
58K
|
€
73K
|
€
28K
|
€
102K
|
€
80K
|
€
56K
|
€
52K
|
€
54K
|
€
56K
|
€
56K
|
€
63K
|