DW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
486K
|
€
529K
|
€
235K
|
€
374K
|
€
385K
|
€
406K
|
€
412K
|
€
372K
|
€
333K
|
€
497K
|
€
437K
|
|
|
€
17K
|
€
22K
|
€
-24K
|
€
615
|
€
31K
|
€
25K
|
€
17K
|
€
19K
|
€
530
|
€
89K
|
€
39K
|
|
|
€
255K
|
€
238K
|
€
216K
|
€
240K
|
€
240K
|
€
209K
|
€
184K
|
€
167K
|
€
148K
|
€
147K
|
€
58K
|
|
|
6.60
|
5.90
|
7
|
3
|
4
|
6.30
|
6.90
|
6
|
5
|
5.90
|
5.60
|
|
|
€
79K
|
€
83K
|
€
33K
|
€
51K
|
€
55K
|
€
43K
|
€
43K
|
€
39K
|
€
29K
|
€
161K
|
€
68K
|
|
|
€
11K
|
€
55K
|
€
53K
|
€
41K
|
€
20K
|
€
69K
|
€
39K
|
€
19K
|
€
64K
|
€
99K
|
€
32K
|
|
|
€
385K
|
€
430K
|
€
195K
|
€
306K
|
€
318K
|
€
353K
|
€
361K
|
€
325K
|
€
279K
|
€
329K
|
€
354K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
99K
|
€
36K
|
€
59K
|
€
65K
|
€
48K
|
€
50K
|
€
44K
|
€
28K
|
€
167K
|
€
83K
|
|
|
€
34K
|
€
39K
|
€
-20K
|
€
10K
|
€
49K
|
€
38K
|
€
30K
|
€
29K
|
€
7K
|
€
142K
|
€
60K
|
|
|
€
17K
|
€
22K
|
€
-24K
|
€
615
|
€
31K
|
€
25K
|
€
17K
|
€
19K
|
€
530
|
€
89K
|
€
39K
|
|
|
€
44K
|
€
44K
|
€
46K
|
€
137K
|
€
3K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
€
54K
|
€
56K
|
€
78K
|
€
76K
|
€
61K
|
€
50K
|
€
51K
|
€
53K
|
€
52K
|
|
|
€
75K
|
€
82K
|
€
32K
|
€
49K
|
€
48K
|
€
35K
|
€
37K
|
€
34K
|
€
21K
|
€
114K
|
€
61K
|
|
|
€
2K
|
€
-57K
|
€
-121K
|
€
-110K
|
€
49K
|
€
190K
|
€
163K
|
€
157K
|
€
152K
|
€
158K
|
€
79K
|
|
|
1.01
|
0.86
|
0.81
|
0.76
|
1.10
|
1.34
|
1.32
|
1.36
|
1.60
|
1.65
|
1.15
|
|
|
0.90
|
0.81
|
0.77
|
0.67
|
1.10
|
1.34
|
1.32
|
1.36
|
1.60
|
1.65
|
1.15
|
|
|
1.02
|
0.89
|
0.81
|
0.76
|
1.10
|
1.34
|
1.32
|
1.36
|
1.60
|
1.65
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
738K
|
€
711K
|
€
915K
|
€
822K
|
€
950K
|
€
765K
|
€
693K
|
€
614K
|
€
436K
|
€
446K
|
€
668K
|
|
|
€
483K
|
€
473K
|
€
699K
|
€
581K
|
€
711K
|
€
556K
|
€
509K
|
€
447K
|
€
288K
|
€
299K
|
€
610K
|
|
|
€
421K
|
€
393K
|
€
619K
|
€
468K
|
€
486K
|
€
556K
|
€
509K
|
€
433K
|
€
254K
|
€
244K
|
€
501K
|
|
|
€
58K
|
€
68K
|
€
77K
|
€
114K
|
€
225K
|
|
|
€
14K
|
€
34K
|
€
54K
|
€
74K
|
|
|
34.56%
|
33.46%
|
23.60%
|
29.26%
|
25.24%
|
27.30%
|
26.55%
|
27.14%
|
33.86%
|
32.96%
|
8.61%
|
|
|
0.23
|
0.28
|
0.36
|
0.47
|
0.94
|
|
|
0.08
|
0.23
|
0.37
|
1.29
|
|
|
5.24
|
4.77
|
19.37
|
9.88
|
10.90
|
11.47
|
10.12
|
10.17
|
10.45
|
1.79
|
7.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.57%
|
34.42%
|
14.67%
|
20.53%
|
19.81%
|
16.77%
|
20.29%
|
20.25%
|
14.01%
|
77.81%
|
106.47%
|
|
|
6.75%
|
9.24%
|
-11.34%
|
0.26%
|
12.99%
|
11.82%
|
9.50%
|
11.43%
|
0.36%
|
60.88%
|
67.66%
|
|
|
2.33
|
3.09
|
-2.68
|
0.07
|
3.28
|
3.23
|
2.52
|
3.10
|
0.12
|
20.06
|
5.82
|
|
|
6.75
|
9.24
|
-11.34
|
0.26
|
12.99
|
11.82
|
9.50
|
11.43
|
0.36
|
60.88
|
67.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.60
|
5.90
|
7
|
3
|
4
|
6.30
|
6.90
|
6
|
5
|
5.90
|
5.60
|
|
|
€
58K
|
€
73K
|
€
28K
|
€
102K
|
€
80K
|
€
56K
|
€
52K
|
€
54K
|
€
56K
|
€
56K
|
€
63K
|