D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
57K
|
€
52K
|
€
47K
|
€
45K
|
€
17K
|
€
47K
|
€
57K
|
€
54K
|
€
57K
|
€
47K
|
€
50K
|
€
49K
|
€
47K
|
€
38K
|
€
59K
|
|
|
€
5K
|
€
21K
|
€
6K
|
€
2K
|
€
8K
|
€
-17K
|
€
10K
|
€
13K
|
€
10K
|
€
13K
|
€
6K
|
€
14K
|
€
7K
|
€
12K
|
€
4K
|
€
39K
|
|
|
€
111K
|
€
109K
|
€
91K
|
€
88K
|
€
89K
|
€
84K
|
€
104K
|
€
97K
|
€
86K
|
€
79K
|
€
69K
|
€
66K
|
€
38K
|
€
32K
|
€
21K
|
€
20K
|
|
|
€
29K
|
€
47K
|
€
32K
|
€
30K
|
€
29K
|
€
10K
|
€
37K
|
€
41K
|
€
39K
|
€
45K
|
€
36K
|
€
43K
|
€
39K
|
€
37K
|
€
31K
|
€
41K
|
|
|
€
846
|
€
172
|
€
33
|
€
754
|
€
109
|
|
€
3K
|
€
6K
|
€
4K
|
€
1K
|
€
950
|
|
|
|
|
€
109
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-1K
|
|
€
348
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
53K
|
€
41K
|
€
38K
|
€
36K
|
€
10K
|
€
44K
|
€
51K
|
€
51K
|
€
54K
|
€
48K
|
€
51K
|
€
48K
|
€
45K
|
€
37K
|
€
51K
|
|
|
€
7K
|
€
24K
|
€
10K
|
€
8K
|
€
14K
|
€
-10K
|
€
19K
|
€
27K
|
€
24K
|
€
25K
|
€
18K
|
€
25K
|
€
21K
|
€
23K
|
€
17K
|
€
33K
|
|
|
€
5K
|
€
21K
|
€
6K
|
€
2K
|
€
8K
|
€
-17K
|
€
10K
|
€
13K
|
€
10K
|
€
13K
|
€
6K
|
€
14K
|
€
7K
|
€
12K
|
€
4K
|
€
39K
|
|
|
€
15K
|
€
8K
|
€
645
|
€
65K
|
€
134K
|
€
4K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
34K
|
€
17K
|
€
59K
|
€
20K
|
€
14K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
6K
|
€
6K
|
€
8K
|
€
6K
|
€
11K
|
€
407
|
€
3K
|
€
2K
|
€
253
|
€
4K
|
€
2K
|
€
155
|
€
58
|
€
404
|
€
1K
|
|
|
€
33K
|
€
49K
|
€
36K
|
€
31K
|
€
29K
|
€
3K
|
€
35K
|
€
38K
|
€
37K
|
€
41K
|
€
36K
|
€
40K
|
€
33K
|
€
34K
|
€
24K
|
€
57K
|
|
|
€
-108K
|
€
-82K
|
€
-81K
|
€
-75K
|
€
-58K
|
€
-45K
|
€
-28K
|
€
-28K
|
€
-26K
|
€
-28K
|
€
-35K
|
€
-64K
|
€
-89K
|
€
-98K
|
€
-102K
|
€
-83K
|
|
|
0,27
|
0,28
|
0,25
|
0,21
|
0,40
|
0,30
|
0,55
|
0,54
|
0,54
|
0,27
|
0,12
|
0,06
|
0,02
|
0,01
|
0,02
|
0,22
|
|
|
0,27
|
0,27
|
0,24
|
0,20
|
0,39
|
0,30
|
0,55
|
0,54
|
0,54
|
0,27
|
0,12
|
0,06
|
0,02
|
0,01
|
0,02
|
0,22
|
|
|
0,27
|
0,28
|
0,25
|
0,21
|
0,40
|
0,30
|
0,55
|
0,54
|
0,54
|
0,27
|
0,12
|
0,06
|
0,02
|
0,01
|
0,02
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
384K
|
€
401K
|
€
424K
|
€
407K
|
€
276K
|
€
308K
|
€
329K
|
€
350K
|
€
357K
|
€
380K
|
€
383K
|
€
396K
|
€
371K
|
€
381K
|
€
391K
|
|
|
€
270K
|
€
276K
|
€
310K
|
€
336K
|
€
317K
|
€
191K
|
€
204K
|
€
232K
|
€
263K
|
€
278K
|
€
311K
|
€
317K
|
€
358K
|
€
339K
|
€
360K
|
€
371K
|
|
|
€
149K
|
€
114K
|
€
108K
|
€
95K
|
€
96K
|
€
64K
|
€
62K
|
€
60K
|
€
55K
|
€
38K
|
€
39K
|
€
69K
|
€
90K
|
€
100K
|
€
104K
|
€
106K
|
|
|
€
121K
|
€
162K
|
€
202K
|
€
241K
|
€
222K
|
€
127K
|
€
142K
|
€
172K
|
€
208K
|
€
240K
|
€
272K
|
€
249K
|
€
268K
|
€
239K
|
€
255K
|
€
265K
|
|
|
29,16%
|
28,29%
|
22,68%
|
20,75%
|
21,91%
|
30,56%
|
33,75%
|
29,46%
|
24,73%
|
22,14%
|
18,19%
|
17,13%
|
9,52%
|
8,59%
|
5,48%
|
5,14%
|
|
|
1,09
|
1,49
|
2,22
|
2,74
|
2,49
|
1,51
|
1,36
|
1,77
|
2,40
|
3,04
|
3,93
|
3,79
|
7,11
|
7,51
|
12,26
|
13,18
|
|
|
7,77
|
5,20
|
7,60
|
8,94
|
8,80
|
19,75
|
4,63
|
4,52
|
5,13
|
5,16
|
6,55
|
6,23
|
7,53
|
7,52
|
9,60
|
7,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,31%
|
45,49%
|
39,71%
|
35,68%
|
33,04%
|
3,46%
|
33,39%
|
39,24%
|
43,17%
|
52,41%
|
51,36%
|
60,53%
|
88,41%
|
106,35%
|
116,93%
|
284,59%
|
|
|
4,54%
|
18,99%
|
6,31%
|
1,86%
|
8,56%
|
-20,14%
|
9,43%
|
13,69%
|
11,80%
|
15,99%
|
9,23%
|
21,39%
|
18,38%
|
38,05%
|
19,48%
|
195,59%
|
|
|
1,33
|
5,37
|
1,43
|
0,39
|
1,88
|
-6,15
|
3,18
|
4,03
|
2,92
|
3,54
|
1,68
|
3,67
|
1,75
|
3,27
|
1,07
|
10,06
|
|
|
4,54
|
18,99
|
6,31
|
1,86
|
8,56
|
-20,14
|
9,43
|
13,69
|
11,80
|
15,99
|
9,23
|
21,39
|
18,38
|
38,05
|
19,48
|
195,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|