D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
57K
|
€
52K
|
€
47K
|
€
45K
|
€
17K
|
€
47K
|
€
57K
|
€
54K
|
€
57K
|
€
47K
|
€
50K
|
€
49K
|
€
47K
|
€
38K
|
€
59K
|
|
|
€
5K
|
€
21K
|
€
6K
|
€
2K
|
€
8K
|
€
-17K
|
€
10K
|
€
13K
|
€
10K
|
€
13K
|
€
6K
|
€
14K
|
€
7K
|
€
12K
|
€
4K
|
€
39K
|
|
|
€
111K
|
€
109K
|
€
91K
|
€
88K
|
€
89K
|
€
84K
|
€
104K
|
€
97K
|
€
86K
|
€
79K
|
€
69K
|
€
66K
|
€
38K
|
€
32K
|
€
21K
|
€
20K
|
|
|
€
29K
|
€
47K
|
€
32K
|
€
30K
|
€
29K
|
€
10K
|
€
37K
|
€
41K
|
€
39K
|
€
45K
|
€
36K
|
€
43K
|
€
39K
|
€
37K
|
€
31K
|
€
41K
|
|
|
€
846
|
€
172
|
€
33
|
€
754
|
€
109
|
|
€
3K
|
€
6K
|
€
4K
|
€
1K
|
€
950
|
|
|
|
|
€
109
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-1K
|
|
€
348
|
€
7K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
53K
|
€
41K
|
€
38K
|
€
36K
|
€
10K
|
€
44K
|
€
51K
|
€
51K
|
€
54K
|
€
48K
|
€
51K
|
€
48K
|
€
45K
|
€
37K
|
€
51K
|
|
|
€
7K
|
€
24K
|
€
10K
|
€
8K
|
€
14K
|
€
-10K
|
€
19K
|
€
27K
|
€
24K
|
€
25K
|
€
18K
|
€
25K
|
€
21K
|
€
23K
|
€
17K
|
€
33K
|
|
|
€
5K
|
€
21K
|
€
6K
|
€
2K
|
€
8K
|
€
-17K
|
€
10K
|
€
13K
|
€
10K
|
€
13K
|
€
6K
|
€
14K
|
€
7K
|
€
12K
|
€
4K
|
€
39K
|
|
|
€
15K
|
€
8K
|
€
645
|
€
65K
|
€
134K
|
€
4K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
34K
|
€
17K
|
€
59K
|
€
20K
|
€
14K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
6K
|
€
6K
|
€
8K
|
€
6K
|
€
11K
|
€
407
|
€
3K
|
€
2K
|
€
253
|
€
4K
|
€
2K
|
€
155
|
€
58
|
€
404
|
€
1K
|
|
|
€
33K
|
€
49K
|
€
36K
|
€
31K
|
€
29K
|
€
3K
|
€
35K
|
€
38K
|
€
37K
|
€
41K
|
€
36K
|
€
40K
|
€
33K
|
€
34K
|
€
24K
|
€
57K
|
|
|
€
-108K
|
€
-82K
|
€
-81K
|
€
-75K
|
€
-58K
|
€
-45K
|
€
-28K
|
€
-28K
|
€
-26K
|
€
-28K
|
€
-35K
|
€
-64K
|
€
-89K
|
€
-98K
|
€
-102K
|
€
-83K
|
|
|
0.27
|
0.28
|
0.25
|
0.21
|
0.40
|
0.30
|
0.55
|
0.54
|
0.54
|
0.27
|
0.12
|
0.06
|
0.02
|
0.01
|
0.02
|
0.22
|
|
|
0.27
|
0.27
|
0.24
|
0.20
|
0.39
|
0.30
|
0.55
|
0.54
|
0.54
|
0.27
|
0.12
|
0.06
|
0.02
|
0.01
|
0.02
|
0.22
|
|
|
0.27
|
0.28
|
0.25
|
0.21
|
0.40
|
0.30
|
0.55
|
0.54
|
0.54
|
0.27
|
0.12
|
0.06
|
0.02
|
0.01
|
0.02
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
384K
|
€
401K
|
€
424K
|
€
407K
|
€
276K
|
€
308K
|
€
329K
|
€
350K
|
€
357K
|
€
380K
|
€
383K
|
€
396K
|
€
371K
|
€
381K
|
€
391K
|
|
|
€
270K
|
€
276K
|
€
310K
|
€
336K
|
€
317K
|
€
191K
|
€
204K
|
€
232K
|
€
263K
|
€
278K
|
€
311K
|
€
317K
|
€
358K
|
€
339K
|
€
360K
|
€
371K
|
|
|
€
149K
|
€
114K
|
€
108K
|
€
95K
|
€
96K
|
€
64K
|
€
62K
|
€
60K
|
€
55K
|
€
38K
|
€
39K
|
€
69K
|
€
90K
|
€
100K
|
€
104K
|
€
106K
|
|
|
€
121K
|
€
162K
|
€
202K
|
€
241K
|
€
222K
|
€
127K
|
€
142K
|
€
172K
|
€
208K
|
€
240K
|
€
272K
|
€
249K
|
€
268K
|
€
239K
|
€
255K
|
€
265K
|
|
|
29.16%
|
28.29%
|
22.68%
|
20.75%
|
21.91%
|
30.56%
|
33.75%
|
29.46%
|
24.73%
|
22.14%
|
18.19%
|
17.13%
|
9.52%
|
8.59%
|
5.48%
|
5.14%
|
|
|
1.09
|
1.49
|
2.22
|
2.74
|
2.49
|
1.51
|
1.36
|
1.77
|
2.40
|
3.04
|
3.93
|
3.79
|
7.11
|
7.51
|
12.26
|
13.18
|
|
|
7.77
|
5.20
|
7.60
|
8.94
|
8.80
|
19.75
|
4.63
|
4.52
|
5.13
|
5.16
|
6.55
|
6.23
|
7.53
|
7.52
|
9.60
|
7.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.31%
|
45.49%
|
39.71%
|
35.68%
|
33.04%
|
3.46%
|
33.39%
|
39.24%
|
43.17%
|
52.41%
|
51.36%
|
60.53%
|
88.41%
|
106.35%
|
116.93%
|
284.59%
|
|
|
4.54%
|
18.99%
|
6.31%
|
1.86%
|
8.56%
|
-20.14%
|
9.43%
|
13.69%
|
11.80%
|
15.99%
|
9.23%
|
21.39%
|
18.38%
|
38.05%
|
19.48%
|
195.59%
|
|
|
1.33
|
5.37
|
1.43
|
0.39
|
1.88
|
-6.15
|
3.18
|
4.03
|
2.92
|
3.54
|
1.68
|
3.67
|
1.75
|
3.27
|
1.07
|
10.06
|
|
|
4.54
|
18.99
|
6.31
|
1.86
|
8.56
|
-20.14
|
9.43
|
13.69
|
11.80
|
15.99
|
9.23
|
21.39
|
18.38
|
38.05
|
19.48
|
195.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|