DR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-102K
|
€
-91K
|
€
-123K
|
€
-23K
|
€
-56K
|
€
-42K
|
€
33K
|
€
1,23M
|
|
|
|
|
€
-779
|
€
-149
|
€
-590
|
€
-2K
|
|
|
€
-117K
|
€
-92K
|
€
-126K
|
€
-27K
|
€
-63K
|
€
-287K
|
€
17K
|
€
799K
|
€
-24K
|
€
-25K
|
€
-25K
|
€
-59K
|
€
-236
|
€
370
|
€
-133
|
€
-2K
|
|
|
€
-231K
|
€
-114K
|
€
-22K
|
€
104K
|
€
131K
|
€
193K
|
€
481K
|
€
1,06M
|
€
265K
|
€
289K
|
€
314K
|
€
-41K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
|
|
-
|
-
|
€
964
|
€
4K
|
€
24K
|
€
7K
|
€
40K
|
€
981K
|
€
203K
|
€
123K
|
€
40K
|
-
|
€
634
|
€
778
|
€
763
|
€
876
|
|
|
€
7K
|
|
|
|
|
€
3K
|
€
8K
|
|
€
246K
|
€
65K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
600K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
3 499,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-102K
|
€
-92K
|
€
-126K
|
€
-26K
|
€
-62K
|
€
-58K
|
€
32K
|
€
1,18M
|
€
275K
|
€
161K
|
€
41K
|
€
-32K
|
€
-1K
|
€
-615
|
€
-1K
|
€
-2K
|
|
|
€
-116K
|
€
-92K
|
€
-126K
|
€
-26K
|
€
-62K
|
€
-291K
|
€
32K
|
€
1,18M
|
€
275K
|
€
161K
|
€
41K
|
€
-32K
|
€
-1K
|
€
-615
|
€
-1K
|
€
-2K
|
|
|
€
-117K
|
€
-92K
|
€
-126K
|
€
-27K
|
€
-63K
|
€
-287K
|
€
17K
|
€
799K
|
€
-24K
|
€
-25K
|
€
-25K
|
€
-59K
|
€
-236
|
€
370
|
€
-133
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
47K
|
€
39K
|
€
62K
|
€
62K
|
€
120K
|
€
83K
|
€
702K
|
€
179K
|
€
313K
|
€
23K
|
€
493
|
€
781
|
€
1K
|
€
3K
|
|
|
€
-103K
|
€
-92K
|
€
-126K
|
€
-27K
|
€
-63K
|
€
-54K
|
€
17K
|
€
799K
|
€
-24K
|
€
-25K
|
€
-25K
|
€
-59K
|
€
-236
|
€
370
|
€
-133
|
€
-2K
|
|
|
€
-231K
|
€
-114K
|
€
-22K
|
€
104K
|
€
131K
|
€
193K
|
€
481K
|
€
1,06M
|
€
265K
|
€
289K
|
€
314K
|
€
-41K
|
€
18K
|
|
|
€
18K
|
|
|
0,40
|
0,63
|
0,93
|
1,47
|
1,50
|
1,25
|
1,25
|
1,16
|
1,04
|
1,08
|
1,17
|
0,95
|
1,05
|
|
|
793,02
|
|
|
0,30
|
0,28
|
0,56
|
0,82
|
0,94
|
0,17
|
0,10
|
0,20
|
0,13
|
0,06
|
0,21
|
0,05
|
0,05
|
|
|
793,02
|
|
|
0,77
|
1,73
|
2,12
|
3,34
|
4,52
|
1,86
|
1,62
|
1,36
|
1,05
|
1,10
|
1,19
|
0,97
|
1,05
|
|
|
793,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
192K
|
€
290K
|
€
327K
|
€
393K
|
€
968K
|
€
2,40M
|
€
7,92M
|
€
7,52M
|
€
3,83M
|
€
2,18M
|
€
723K
|
€
376K
|
€
18K
|
€
18K
|
€
18K
|
|
|
€
383K
|
€
306K
|
€
312K
|
€
223K
|
€
262K
|
€
774K
|
€
1,92M
|
€
6,86M
|
€
7,26M
|
€
3,54M
|
€
1,86M
|
€
764K
|
€
358K
|
|
|
€
23
|
|
|
€
198K
|
€
111K
|
€
137K
|
€
98K
|
€
87K
|
€
521K
|
€
1,48M
|
€
5,83M
|
€
7,17M
|
€
3,48M
|
€
1,82M
|
€
744K
|
€
358K
|
|
|
€
23
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-151,33%
|
-59,50%
|
-7,53%
|
31,88%
|
33,32%
|
19,99%
|
20,00%
|
13,43%
|
3,52%
|
7,55%
|
14,42%
|
-5,64%
|
4,78%
|
100,00%
|
100,00%
|
99,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,54
|
5,81
|
26,43
|
22,05
|
45,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,29
|
1,11
|
0,65
|
-1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,42%
|
80,84%
|
577,95%
|
-25,39%
|
-47,79%
|
-27,92%
|
3,57%
|
75,09%
|
-9,16%
|
-8,60%
|
-8,03%
|
144,05%
|
-1,31%
|
2,03%
|
-0,75%
|
-11,29%
|
|
|
50,60%
|
80,84%
|
577,95%
|
-25,39%
|
-47,79%
|
-148,42%
|
3,57%
|
75,09%
|
-9,16%
|
-8,60%
|
-8,03%
|
144,05%
|
-1,31%
|
2,03%
|
-0,75%
|
-11,29%
|
|
|
-76,57
|
-48,10
|
-43,53
|
-8,09
|
-15,92
|
-29,67
|
0,71
|
10,08
|
-0,32
|
-0,65
|
-1,16
|
-8,13
|
-0,06
|
2,03
|
-0,75
|
-11,28
|
|
|
50,60
|
80,84
|
577,95
|
-25,39
|
-47,79
|
-148,42
|
3,57
|
75,09
|
-9,16
|
-8,60
|
-8,03
|
144,05
|
-1,31
|
2,03
|
-0,75
|
-11,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
585,99
|
|
28,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,36
|
196,48
|
85,57
|
29,44
|
|
|
|
|
|
|
|
|
585,99
|
|
28,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336,48
|
935,44
|
547,68
|
|
|
|
326,70
|
803,86
|
628,62
|
380,12
|
|
|
|
|
|
|
0
|
0
|
0,96
|
0,39
|
0,20
|
0
|
0
|
0
|
1,44
|
0,61
|
0,84
|
1,26
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|