DR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-102K
|
€
-91K
|
€
-123K
|
€
-23K
|
€
-56K
|
€
-42K
|
€
33K
|
€
1.23M
|
|
|
|
|
€
-779
|
€
-149
|
€
-590
|
€
-2K
|
|
|
€
-117K
|
€
-92K
|
€
-126K
|
€
-27K
|
€
-63K
|
€
-287K
|
€
17K
|
€
799K
|
€
-24K
|
€
-25K
|
€
-25K
|
€
-59K
|
€
-236
|
€
370
|
€
-133
|
€
-2K
|
|
|
€
-231K
|
€
-114K
|
€
-22K
|
€
104K
|
€
131K
|
€
193K
|
€
481K
|
€
1.06M
|
€
265K
|
€
289K
|
€
314K
|
€
-41K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
|
|
-
|
-
|
€
964
|
€
4K
|
€
24K
|
€
7K
|
€
40K
|
€
981K
|
€
203K
|
€
123K
|
€
40K
|
-
|
€
634
|
€
778
|
€
763
|
€
876
|
|
|
€
7K
|
|
|
|
|
€
3K
|
€
8K
|
|
€
246K
|
€
65K
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
600K
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
3,499.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-102K
|
€
-92K
|
€
-126K
|
€
-26K
|
€
-62K
|
€
-58K
|
€
32K
|
€
1.18M
|
€
275K
|
€
161K
|
€
41K
|
€
-32K
|
€
-1K
|
€
-615
|
€
-1K
|
€
-2K
|
|
|
€
-116K
|
€
-92K
|
€
-126K
|
€
-26K
|
€
-62K
|
€
-291K
|
€
32K
|
€
1.18M
|
€
275K
|
€
161K
|
€
41K
|
€
-32K
|
€
-1K
|
€
-615
|
€
-1K
|
€
-2K
|
|
|
€
-117K
|
€
-92K
|
€
-126K
|
€
-27K
|
€
-63K
|
€
-287K
|
€
17K
|
€
799K
|
€
-24K
|
€
-25K
|
€
-25K
|
€
-59K
|
€
-236
|
€
370
|
€
-133
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
47K
|
€
39K
|
€
62K
|
€
62K
|
€
120K
|
€
83K
|
€
702K
|
€
179K
|
€
313K
|
€
23K
|
€
493
|
€
781
|
€
1K
|
€
3K
|
|
|
€
-103K
|
€
-92K
|
€
-126K
|
€
-27K
|
€
-63K
|
€
-54K
|
€
17K
|
€
799K
|
€
-24K
|
€
-25K
|
€
-25K
|
€
-59K
|
€
-236
|
€
370
|
€
-133
|
€
-2K
|
|
|
€
-231K
|
€
-114K
|
€
-22K
|
€
104K
|
€
131K
|
€
193K
|
€
481K
|
€
1.06M
|
€
265K
|
€
289K
|
€
314K
|
€
-41K
|
€
18K
|
|
|
€
18K
|
|
|
0.40
|
0.63
|
0.93
|
1.47
|
1.50
|
1.25
|
1.25
|
1.16
|
1.04
|
1.08
|
1.17
|
0.95
|
1.05
|
|
|
793.02
|
|
|
0.30
|
0.28
|
0.56
|
0.82
|
0.94
|
0.17
|
0.10
|
0.20
|
0.13
|
0.06
|
0.21
|
0.05
|
0.05
|
|
|
793.02
|
|
|
0.77
|
1.73
|
2.12
|
3.34
|
4.52
|
1.86
|
1.62
|
1.36
|
1.05
|
1.10
|
1.19
|
0.97
|
1.05
|
|
|
793.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
192K
|
€
290K
|
€
327K
|
€
393K
|
€
968K
|
€
2.40M
|
€
7.92M
|
€
7.52M
|
€
3.83M
|
€
2.18M
|
€
723K
|
€
376K
|
€
18K
|
€
18K
|
€
18K
|
|
|
€
383K
|
€
306K
|
€
312K
|
€
223K
|
€
262K
|
€
774K
|
€
1.92M
|
€
6.86M
|
€
7.26M
|
€
3.54M
|
€
1.86M
|
€
764K
|
€
358K
|
|
|
€
23
|
|
|
€
198K
|
€
111K
|
€
137K
|
€
98K
|
€
87K
|
€
521K
|
€
1.48M
|
€
5.83M
|
€
7.17M
|
€
3.48M
|
€
1.82M
|
€
744K
|
€
358K
|
|
|
€
23
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-151.33%
|
-59.50%
|
-7.53%
|
31.88%
|
33.32%
|
19.99%
|
20.00%
|
13.43%
|
3.52%
|
7.55%
|
14.42%
|
-5.64%
|
4.78%
|
100.00%
|
100.00%
|
99.87%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.54
|
5.81
|
26.43
|
22.05
|
45.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.29
|
1.11
|
0.65
|
-1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.42%
|
80.84%
|
577.95%
|
-25.39%
|
-47.79%
|
-27.92%
|
3.57%
|
75.09%
|
-9.16%
|
-8.60%
|
-8.03%
|
144.05%
|
-1.31%
|
2.03%
|
-0.75%
|
-11.29%
|
|
|
50.60%
|
80.84%
|
577.95%
|
-25.39%
|
-47.79%
|
-148.42%
|
3.57%
|
75.09%
|
-9.16%
|
-8.60%
|
-8.03%
|
144.05%
|
-1.31%
|
2.03%
|
-0.75%
|
-11.29%
|
|
|
-76.57
|
-48.10
|
-43.53
|
-8.09
|
-15.92
|
-29.67
|
0.71
|
10.08
|
-0.32
|
-0.65
|
-1.16
|
-8.13
|
-0.06
|
2.03
|
-0.75
|
-11.28
|
|
|
50.60
|
80.84
|
577.95
|
-25.39
|
-47.79
|
-148.42
|
3.57
|
75.09
|
-9.16
|
-8.60
|
-8.03
|
144.05
|
-1.31
|
2.03
|
-0.75
|
-11.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
585.99
|
|
28.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134.36
|
196.48
|
85.57
|
29.44
|
|
|
|
|
|
|
|
|
585.99
|
|
28.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336.48
|
935.44
|
547.68
|
|
|
|
326.70
|
803.86
|
628.62
|
380.12
|
|
|
|
|
|
|
0
|
0
|
0.96
|
0.39
|
0.20
|
0
|
0
|
0
|
1.44
|
0.61
|
0.84
|
1.26
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|