D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
210K
|
€
245K
|
€
338K
|
€
144K
|
€
118K
|
€
159K
|
€
165K
|
€
224K
|
€
135K
|
€
217K
|
€
98K
|
€
71K
|
€
116K
|
€
122K
|
€
275K
|
€
-418
|
|
|
€
156K
|
€
106K
|
€
172K
|
€
165K
|
€
71K
|
€
59K
|
€
92K
|
€
60K
|
€
137K
|
€
47K
|
€
120K
|
€
39K
|
€
-762
|
€
38K
|
€
26K
|
€
121K
|
€
-9K
|
|
|
€
900K
|
€
744K
|
€
639K
|
€
534K
|
€
371K
|
€
342K
|
€
285K
|
€
244K
|
€
216K
|
€
275K
|
€
228K
|
€
288K
|
€
249K
|
€
250K
|
€
212K
|
€
186K
|
€
10K
|
|
|
€
322K
|
€
220K
|
€
333K
|
€
308K
|
€
148K
|
€
124K
|
€
154K
|
€
149K
|
€
197K
|
€
155K
|
€
209K
|
€
108K
|
€
58K
|
€
95K
|
€
88K
|
€
209K
|
€
369
|
|
|
€
54K
|
€
86K
|
€
78K
|
€
150K
|
€
59K
|
€
31K
|
€
45K
|
€
51K
|
€
82K
|
€
69K
|
€
48K
|
€
19K
|
€
26K
|
€
15K
|
€
10K
|
€
69K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
67K
|
€
2K
|
€
44K
|
€
2K
|
€
52K
|
€
31K
|
€
197K
|
|
€
100K
|
|
|
|
|
€
25K
|
|
|
|
|
0,00%
|
39,12%
|
0,97%
|
61,64%
|
2,77%
|
55,91%
|
52,15%
|
143,28%
|
|
83,39%
|
|
|
|
|
20,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
207K
|
€
280K
|
€
295K
|
€
138K
|
€
115K
|
€
155K
|
€
162K
|
€
221K
|
€
132K
|
€
212K
|
€
94K
|
€
55K
|
€
93K
|
€
94K
|
€
241K
|
€
-1K
|
|
|
€
203K
|
€
165K
|
€
240K
|
€
254K
|
€
99K
|
€
81K
|
€
117K
|
€
87K
|
€
157K
|
€
88K
|
€
136K
|
€
52K
|
€
18K
|
€
51K
|
€
37K
|
€
134K
|
€
-7K
|
|
|
€
157K
|
€
107K
|
€
173K
|
€
237K
|
€
72K
|
€
60K
|
€
94K
|
€
61K
|
€
139K
|
€
49K
|
€
122K
|
€
22K
|
€
542
|
€
20K
|
€
13K
|
€
78K
|
€
-9K
|
|
|
€
278K
|
€
34K
|
€
3K
|
€
1K
|
|
|
€
7K
|
€
268K
|
€
85K
|
€
16K
|
€
20K
|
€
26K
|
€
-10K
|
€
14K
|
€
124K
|
€
421K
|
€
601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
206K
|
€
283K
|
€
246K
|
€
40K
|
€
41K
|
€
37K
|
€
50K
|
€
47K
|
€
98K
|
€
136K
|
€
1K
|
€
14K
|
€
55K
|
€
1K
|
€
132K
|
€
403
|
|
|
€
211K
|
€
147K
|
€
212K
|
€
206K
|
€
110K
|
€
92K
|
€
130K
|
€
135K
|
€
201K
|
€
92K
|
€
195K
|
€
81K
|
€
48K
|
€
96K
|
€
110K
|
€
258K
|
€
-3K
|
|
|
€
194K
|
€
61K
|
€
215K
|
€
63K
|
€
-117K
|
€
-47K
|
€
-126K
|
€
-175K
|
€
13K
|
€
94K
|
€
19K
|
€
30K
|
€
-19K
|
€
-69K
|
€
-141K
|
€
-142K
|
€
-40K
|
|
|
1,77
|
1,29
|
2,33
|
1,27
|
0,50
|
0,60
|
0,47
|
0,39
|
1,04
|
1,79
|
1,11
|
1,97
|
0,53
|
0,48
|
0,11
|
0,56
|
0,02
|
|
|
1,77
|
1,29
|
2,33
|
1,27
|
0,50
|
0,60
|
0,47
|
0,39
|
1,04
|
1,79
|
1,11
|
1,97
|
0,53
|
0,48
|
0,11
|
0,56
|
0,02
|
|
|
4,26
|
4,36
|
2,95
|
1,90
|
1,14
|
1,04
|
0,78
|
0,67
|
1,05
|
1,82
|
1,11
|
1,97
|
0,54
|
0,50
|
0,11
|
0,56
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,03M
|
€
880K
|
€
892K
|
€
691K
|
€
567K
|
€
653K
|
€
680K
|
€
609K
|
€
479K
|
€
483K
|
€
412K
|
€
387K
|
€
476K
|
€
459K
|
€
555K
|
€
60K
|
|
|
€
454K
|
€
207K
|
€
161K
|
€
238K
|
€
240K
|
€
142K
|
€
285K
|
€
352K
|
€
309K
|
€
118K
|
€
169K
|
€
31K
|
€
40K
|
€
138K
|
€
175K
|
€
323K
|
€
47K
|
|
|
€
203K
|
€
157K
|
€
161K
|
€
238K
|
€
235K
|
€
115K
|
€
236K
|
€
284K
|
€
307K
|
€
117K
|
€
169K
|
€
31K
|
€
39K
|
€
126K
|
€
155K
|
€
323K
|
€
41K
|
|
|
€
201K
|
|
|
-
|
€
5K
|
€
26K
|
€
46K
|
€
66K
|
|
|
|
|
|
€
7K
|
€
16K
|
|
€
6K
|
|
|
62,84%
|
72,21%
|
72,60%
|
59,87%
|
53,61%
|
60,34%
|
43,66%
|
35,95%
|
35,42%
|
57,49%
|
47,20%
|
69,88%
|
64,32%
|
52,40%
|
46,23%
|
33,59%
|
17,32%
|
|
|
0,22
|
|
|
0
|
0,01
|
0,07
|
0,16
|
0,27
|
|
|
|
|
|
0,03
|
0,07
|
|
0,59
|
|
|
1,75
|
1
|
0,58
|
0,81
|
1,74
|
1,24
|
1,84
|
2,18
|
1,40
|
0,89
|
0,80
|
0,33
|
0,71
|
1,49
|
1,86
|
1,34
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,42%
|
19,75%
|
33,14%
|
38,52%
|
29,68%
|
26,91%
|
45,57%
|
55,17%
|
93,27%
|
33,41%
|
85,74%
|
28,14%
|
19,18%
|
38,35%
|
51,89%
|
138,35%
|
-28,26%
|
|
|
17,28%
|
14,21%
|
26,87%
|
30,92%
|
19,15%
|
17,12%
|
32,37%
|
24,54%
|
63,65%
|
17,20%
|
52,64%
|
13,55%
|
-0,31%
|
15,02%
|
12,19%
|
64,85%
|
-85,01%
|
|
|
10,86
|
10,26
|
19,51
|
18,51
|
10,27
|
10,33
|
14,13
|
8,82
|
22,55
|
9,89
|
24,85
|
9,47
|
-0,20
|
7,87
|
5,64
|
21,78
|
-14,73
|
|
|
17,28
|
14,21
|
26,87
|
30,92
|
19,15
|
17,12
|
32,37
|
24,54
|
63,65
|
17,20
|
52,64
|
13,55
|
-0,31
|
15,02
|
12,19
|
64,85
|
-85,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|