D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
163
|
€
-5K
|
€
161K
|
€
6K
|
€
-19K
|
€
190K
|
€
110K
|
€
112K
|
€
113K
|
€
107K
|
€
92K
|
€
35K
|
€
114K
|
€
115K
|
€
101K
|
€
96K
|
€
98K
|
€
118K
|
€
109K
|
|
|
€
43K
|
€
-14K
|
€
-20K
|
€
108K
|
€
-11K
|
€
-36K
|
€
69K
|
€
10K
|
€
48
|
€
2K
|
€
10K
|
€
5K
|
€
-15K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
1K
|
€
10K
|
€
11K
|
€
6K
|
|
|
€
233K
|
€
190K
|
€
204K
|
€
224K
|
€
116K
|
€
128K
|
€
163K
|
€
94K
|
€
84K
|
€
84K
|
€
81K
|
€
72K
|
€
66K
|
€
82K
|
€
98K
|
€
111K
|
€
114K
|
€
112K
|
€
102K
|
€
85K
|
|
|
€
36K
|
€
9K
|
€
10K
|
€
183K
|
€
9K
|
€
5K
|
€
133K
|
€
39K
|
€
38K
|
€
41K
|
€
45K
|
€
41K
|
€
26K
|
€
27K
|
€
38K
|
€
34K
|
€
43K
|
€
41K
|
€
43K
|
€
42K
|
|
|
€
12K
|
€
3K
|
€
1K
|
€
44K
|
€
2K
|
€
8K
|
€
4K
|
|
€
922
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
61K
|
€
60K
|
€
58K
|
€
45K
|
€
36K
|
|
€
79K
|
€
65K
|
€
58K
|
€
40K
|
€
44K
|
€
59K
|
€
53K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-341
|
€
-6K
|
€
160K
|
€
5K
|
€
-29K
|
€
132K
|
€
47K
|
€
50K
|
€
54K
|
€
59K
|
€
55K
|
€
34K
|
€
34K
|
€
50K
|
€
43K
|
€
55K
|
€
53K
|
€
57K
|
€
55K
|
|
|
€
22K
|
€
-13K
|
€
-19K
|
€
151K
|
€
-9K
|
€
-38K
|
€
100K
|
€
15K
|
€
4K
|
€
7K
|
€
10K
|
€
14K
|
€
-6K
|
€
-11K
|
€
-327
|
€
7K
|
€
13K
|
€
20K
|
€
24K
|
€
20K
|
|
|
€
56K
|
€
-14K
|
€
-20K
|
€
108K
|
€
-11K
|
€
-36K
|
€
69K
|
€
10K
|
€
48
|
€
2K
|
€
10K
|
€
5K
|
€
-15K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
1K
|
€
5K
|
€
6K
|
€
3K
|
|
|
€
-24K
|
€
-653
|
€
0
|
€
-128K
|
€
32K
|
€
-40K
|
€
29K
|
€
0
|
€
23K
|
€
10K
|
€
64K
|
€
23K
|
€
0
|
€
30K
|
€
90K
|
€
11K
|
€
34K
|
€
7K
|
€
5K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
174K
|
€
180K
|
€
239K
|
€
2K
|
€
50K
|
€
96K
|
€
45K
|
€
32K
|
€
34K
|
€
28K
|
€
26K
|
€
27K
|
€
5K
|
€
10K
|
€
41K
|
€
10K
|
€
21K
|
€
49K
|
€
17K
|
|
|
€
43K
|
€
-832
|
€
-7K
|
€
118K
|
€
3K
|
€
-26K
|
€
102K
|
€
42K
|
€
46K
|
€
49K
|
€
59K
|
€
47K
|
€
25K
|
€
28K
|
€
38K
|
€
32K
|
€
43K
|
€
43K
|
€
43K
|
€
41K
|
|
|
€
233K
|
€
167K
|
€
167K
|
€
180K
|
€
-22K
|
€
-13K
|
€
-9K
|
€
-58K
|
€
-74K
|
€
-71K
|
€
-85K
|
€
-76K
|
€
-78K
|
€
-82K
|
€
-70K
|
€
-43K
|
€
-48K
|
€
-12K
|
€
-17K
|
€
-61K
|
|
|
14,01
|
11,34
|
11,72
|
3,64
|
0,30
|
0,80
|
0,92
|
0,50
|
0,46
|
0,47
|
0,32
|
0,34
|
0,36
|
0,21
|
0,30
|
0,61
|
0,41
|
0,88
|
0,79
|
0,31
|
|
|
14,01
|
11,34
|
11,72
|
3,64
|
0,30
|
0,80
|
0,92
|
0,42
|
0,40
|
0,36
|
0,25
|
0,25
|
0,22
|
0,05
|
0,12
|
0,46
|
0,28
|
0,78
|
0,68
|
0,22
|
|
|
14,01
|
11,34
|
11,72
|
3,64
|
0,30
|
0,80
|
0,92
|
0,50
|
0,46
|
0,47
|
0,32
|
0,34
|
0,36
|
0,21
|
0,30
|
0,61
|
0,41
|
0,88
|
0,81
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
207K
|
€
220K
|
€
299K
|
€
198K
|
€
224K
|
€
324K
|
€
281K
|
€
319K
|
€
342K
|
€
357K
|
€
341K
|
€
365K
|
€
382K
|
€
406K
|
€
403K
|
€
393K
|
€
451K
|
€
459K
|
€
450K
|
|
|
€
18K
|
€
16K
|
€
16K
|
€
75K
|
€
81K
|
€
96K
|
€
160K
|
€
187K
|
€
235K
|
€
259K
|
€
275K
|
€
269K
|
€
298K
|
€
300K
|
€
308K
|
€
292K
|
€
280K
|
€
339K
|
€
357K
|
€
365K
|
|
|
€
18K
|
€
16K
|
€
16K
|
€
68K
|
€
31K
|
€
66K
|
€
112K
|
€
115K
|
€
136K
|
€
134K
|
€
125K
|
€
114K
|
€
122K
|
€
104K
|
€
100K
|
€
110K
|
€
80K
|
€
94K
|
€
80K
|
€
89K
|
|
|
|
|
-
|
€
6K
|
€
50K
|
€
30K
|
€
48K
|
€
72K
|
€
99K
|
€
124K
|
€
150K
|
€
155K
|
€
176K
|
€
197K
|
€
208K
|
€
182K
|
€
198K
|
€
244K
|
€
276K
|
€
276K
|
|
|
92,86%
|
92,20%
|
92,92%
|
75,05%
|
58,85%
|
56,95%
|
50,43%
|
33,39%
|
26,30%
|
24,45%
|
22,81%
|
20,99%
|
18,20%
|
21,41%
|
24,19%
|
27,46%
|
28,89%
|
24,90%
|
22,20%
|
18,97%
|
|
|
|
|
0
|
0,03
|
0,43
|
0,24
|
0,30
|
0,77
|
1,18
|
1,49
|
1,85
|
2,16
|
2,65
|
2,41
|
2,12
|
1,64
|
1,75
|
2,18
|
2,70
|
3,23
|
|
|
0,82
|
|
|
0,47
|
16,31
|
|
1,21
|
3,97
|
4,70
|
4,79
|
4,65
|
4,88
|
8,77
|
8,95
|
6,20
|
6,80
|
5,10
|
6,39
|
6,32
|
6,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,26%
|
-0,44%
|
-3,43%
|
52,46%
|
2,82%
|
-20,61%
|
62,26%
|
45,13%
|
54,80%
|
59,01%
|
72,93%
|
65,19%
|
37,09%
|
34,39%
|
38,24%
|
29,35%
|
37,91%
|
38,41%
|
42,60%
|
48,21%
|
|
|
18,26%
|
-7,24%
|
-9,88%
|
48,09%
|
-9,54%
|
-27,91%
|
42,58%
|
10,59%
|
0,06%
|
2,83%
|
12,09%
|
7,20%
|
-23,29%
|
-19,96%
|
-12,65%
|
-2,73%
|
1,20%
|
9,15%
|
11,05%
|
6,75%
|
|
|
16,95
|
-6,67
|
-9,18
|
36,09
|
-5,62
|
-15,90
|
21,47
|
3,54
|
0,02
|
0,69
|
2,76
|
1,51
|
-4,24
|
-4,27
|
-3,06
|
-0,75
|
0,35
|
2,28
|
2,45
|
1,28
|
|
|
18,26
|
-7,24
|
-9,88
|
48,09
|
-9,54
|
-27,91
|
42,58
|
10,59
|
0,06
|
2,83
|
12,09
|
7,20
|
-23,29
|
-19,96
|
-12,65
|
-2,73
|
1,20
|
9,15
|
11,05
|
6,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
1,90
|
1,40
|
1,30
|
|
2
|
2,20
|
1,80
|
1,50
|
2,20
|
2,20
|
2,20
|
|
|
|
|
|
|
|
|
€
28K
|
€
31K
|
€
30K
|
€
30K
|
€
32K
|
€
28K
|
|
€
39K
|
€
30K
|
€
32K
|
€
27K
|
€
20K
|
€
27K
|
€
24K
|