D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
163
|
€
-5K
|
€
161K
|
€
6K
|
€
-19K
|
€
190K
|
€
110K
|
€
112K
|
€
113K
|
€
107K
|
€
92K
|
€
35K
|
€
114K
|
€
115K
|
€
101K
|
€
96K
|
€
98K
|
€
118K
|
€
109K
|
|
|
€
43K
|
€
-14K
|
€
-20K
|
€
108K
|
€
-11K
|
€
-36K
|
€
69K
|
€
10K
|
€
48
|
€
2K
|
€
10K
|
€
5K
|
€
-15K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
1K
|
€
10K
|
€
11K
|
€
6K
|
|
|
€
233K
|
€
190K
|
€
204K
|
€
224K
|
€
116K
|
€
128K
|
€
163K
|
€
94K
|
€
84K
|
€
84K
|
€
81K
|
€
72K
|
€
66K
|
€
82K
|
€
98K
|
€
111K
|
€
114K
|
€
112K
|
€
102K
|
€
85K
|
|
|
€
36K
|
€
9K
|
€
10K
|
€
183K
|
€
9K
|
€
5K
|
€
133K
|
€
39K
|
€
38K
|
€
41K
|
€
45K
|
€
41K
|
€
26K
|
€
27K
|
€
38K
|
€
34K
|
€
43K
|
€
41K
|
€
43K
|
€
42K
|
|
|
€
12K
|
€
3K
|
€
1K
|
€
44K
|
€
2K
|
€
8K
|
€
4K
|
|
€
922
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
61K
|
€
60K
|
€
58K
|
€
45K
|
€
36K
|
|
€
79K
|
€
65K
|
€
58K
|
€
40K
|
€
44K
|
€
59K
|
€
53K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-341
|
€
-6K
|
€
160K
|
€
5K
|
€
-29K
|
€
132K
|
€
47K
|
€
50K
|
€
54K
|
€
59K
|
€
55K
|
€
34K
|
€
34K
|
€
50K
|
€
43K
|
€
55K
|
€
53K
|
€
57K
|
€
55K
|
|
|
€
22K
|
€
-13K
|
€
-19K
|
€
151K
|
€
-9K
|
€
-38K
|
€
100K
|
€
15K
|
€
4K
|
€
7K
|
€
10K
|
€
14K
|
€
-6K
|
€
-11K
|
€
-327
|
€
7K
|
€
13K
|
€
20K
|
€
24K
|
€
20K
|
|
|
€
56K
|
€
-14K
|
€
-20K
|
€
108K
|
€
-11K
|
€
-36K
|
€
69K
|
€
10K
|
€
48
|
€
2K
|
€
10K
|
€
5K
|
€
-15K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
1K
|
€
5K
|
€
6K
|
€
3K
|
|
|
€
-24K
|
€
-653
|
€
0
|
€
-128K
|
€
32K
|
€
-40K
|
€
29K
|
€
0
|
€
23K
|
€
10K
|
€
64K
|
€
23K
|
€
0
|
€
30K
|
€
90K
|
€
11K
|
€
34K
|
€
7K
|
€
5K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
174K
|
€
180K
|
€
239K
|
€
2K
|
€
50K
|
€
96K
|
€
45K
|
€
32K
|
€
34K
|
€
28K
|
€
26K
|
€
27K
|
€
5K
|
€
10K
|
€
41K
|
€
10K
|
€
21K
|
€
49K
|
€
17K
|
|
|
€
43K
|
€
-832
|
€
-7K
|
€
118K
|
€
3K
|
€
-26K
|
€
102K
|
€
42K
|
€
46K
|
€
49K
|
€
59K
|
€
47K
|
€
25K
|
€
28K
|
€
38K
|
€
32K
|
€
43K
|
€
43K
|
€
43K
|
€
41K
|
|
|
€
233K
|
€
167K
|
€
167K
|
€
180K
|
€
-22K
|
€
-13K
|
€
-9K
|
€
-58K
|
€
-74K
|
€
-71K
|
€
-85K
|
€
-76K
|
€
-78K
|
€
-82K
|
€
-70K
|
€
-43K
|
€
-48K
|
€
-12K
|
€
-17K
|
€
-61K
|
|
|
14.01
|
11.34
|
11.72
|
3.64
|
0.30
|
0.80
|
0.92
|
0.50
|
0.46
|
0.47
|
0.32
|
0.34
|
0.36
|
0.21
|
0.30
|
0.61
|
0.41
|
0.88
|
0.79
|
0.31
|
|
|
14.01
|
11.34
|
11.72
|
3.64
|
0.30
|
0.80
|
0.92
|
0.42
|
0.40
|
0.36
|
0.25
|
0.25
|
0.22
|
0.05
|
0.12
|
0.46
|
0.28
|
0.78
|
0.68
|
0.22
|
|
|
14.01
|
11.34
|
11.72
|
3.64
|
0.30
|
0.80
|
0.92
|
0.50
|
0.46
|
0.47
|
0.32
|
0.34
|
0.36
|
0.21
|
0.30
|
0.61
|
0.41
|
0.88
|
0.81
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
207K
|
€
220K
|
€
299K
|
€
198K
|
€
224K
|
€
324K
|
€
281K
|
€
319K
|
€
342K
|
€
357K
|
€
341K
|
€
365K
|
€
382K
|
€
406K
|
€
403K
|
€
393K
|
€
451K
|
€
459K
|
€
450K
|
|
|
€
18K
|
€
16K
|
€
16K
|
€
75K
|
€
81K
|
€
96K
|
€
160K
|
€
187K
|
€
235K
|
€
259K
|
€
275K
|
€
269K
|
€
298K
|
€
300K
|
€
308K
|
€
292K
|
€
280K
|
€
339K
|
€
357K
|
€
365K
|
|
|
€
18K
|
€
16K
|
€
16K
|
€
68K
|
€
31K
|
€
66K
|
€
112K
|
€
115K
|
€
136K
|
€
134K
|
€
125K
|
€
114K
|
€
122K
|
€
104K
|
€
100K
|
€
110K
|
€
80K
|
€
94K
|
€
80K
|
€
89K
|
|
|
|
|
-
|
€
6K
|
€
50K
|
€
30K
|
€
48K
|
€
72K
|
€
99K
|
€
124K
|
€
150K
|
€
155K
|
€
176K
|
€
197K
|
€
208K
|
€
182K
|
€
198K
|
€
244K
|
€
276K
|
€
276K
|
|
|
92.86%
|
92.20%
|
92.92%
|
75.05%
|
58.85%
|
56.95%
|
50.43%
|
33.39%
|
26.30%
|
24.45%
|
22.81%
|
20.99%
|
18.20%
|
21.41%
|
24.19%
|
27.46%
|
28.89%
|
24.90%
|
22.20%
|
18.97%
|
|
|
|
|
0
|
0.03
|
0.43
|
0.24
|
0.30
|
0.77
|
1.18
|
1.49
|
1.85
|
2.16
|
2.65
|
2.41
|
2.12
|
1.64
|
1.75
|
2.18
|
2.70
|
3.23
|
|
|
0.82
|
|
|
0.47
|
16.31
|
|
1.21
|
3.97
|
4.70
|
4.79
|
4.65
|
4.88
|
8.77
|
8.95
|
6.20
|
6.80
|
5.10
|
6.39
|
6.32
|
6.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.26%
|
-0.44%
|
-3.43%
|
52.46%
|
2.82%
|
-20.61%
|
62.26%
|
45.13%
|
54.80%
|
59.01%
|
72.93%
|
65.19%
|
37.09%
|
34.39%
|
38.24%
|
29.35%
|
37.91%
|
38.41%
|
42.60%
|
48.21%
|
|
|
18.26%
|
-7.24%
|
-9.88%
|
48.09%
|
-9.54%
|
-27.91%
|
42.58%
|
10.59%
|
0.06%
|
2.83%
|
12.09%
|
7.20%
|
-23.29%
|
-19.96%
|
-12.65%
|
-2.73%
|
1.20%
|
9.15%
|
11.05%
|
6.75%
|
|
|
16.95
|
-6.67
|
-9.18
|
36.09
|
-5.62
|
-15.90
|
21.47
|
3.54
|
0.02
|
0.69
|
2.76
|
1.51
|
-4.24
|
-4.27
|
-3.06
|
-0.75
|
0.35
|
2.28
|
2.45
|
1.28
|
|
|
18.26
|
-7.24
|
-9.88
|
48.09
|
-9.54
|
-27.91
|
42.58
|
10.59
|
0.06
|
2.83
|
12.09
|
7.20
|
-23.29
|
-19.96
|
-12.65
|
-2.73
|
1.20
|
9.15
|
11.05
|
6.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
1.90
|
1.40
|
1.30
|
|
2
|
2.20
|
1.80
|
1.50
|
2.20
|
2.20
|
2.20
|
|
|
|
|
|
|
|
|
€
28K
|
€
31K
|
€
30K
|
€
30K
|
€
32K
|
€
28K
|
|
€
39K
|
€
30K
|
€
32K
|
€
27K
|
€
20K
|
€
27K
|
€
24K
|