D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,90M
|
€
2,16M
|
€
1,65M
|
€
1,50M
|
€
232K
|
€
20K
|
€
153K
|
€
-9K
|
€
54K
|
€
65K
|
€
18K
|
€
358K
|
€
674K
|
€
605K
|
€
290K
|
€
112K
|
€
86K
|
|
|
€
528K
|
€
682K
|
€
352K
|
€
300K
|
€
-6K
|
€
-31K
|
€
57K
|
€
258K
|
€
11K
|
€
12K
|
€
-46K
|
€
6K
|
€
81K
|
€
45K
|
€
24K
|
€
2K
|
€
25K
|
|
|
€
1,66M
|
€
1,38M
|
€
951K
|
€
749K
|
€
449K
|
€
455K
|
€
486K
|
€
430K
|
€
172K
|
€
161K
|
€
149K
|
€
195K
|
€
188K
|
€
108K
|
€
63K
|
€
39K
|
€
37K
|
|
|
16,80
|
15
|
17
|
15
|
2,70
|
|
|
|
|
|
|
5,70
|
8,70
|
8,10
|
4,80
|
1,70
|
0,40
|
|
|
€
922K
|
€
1,24M
|
€
619K
|
€
534K
|
€
78K
|
€
41K
|
€
172K
|
€
23K
|
€
52K
|
€
57K
|
€
18K
|
€
51K
|
€
204K
|
€
163K
|
€
71K
|
€
30K
|
€
53K
|
|
|
€
14K
|
€
77K
|
€
40K
|
€
9K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
11K
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
16K
|
€
7K
|
€
14K
|
|
|
€
1,11M
|
€
1,06M
|
€
983K
|
€
911K
|
€
144K
|
|
|
|
|
|
|
€
303K
|
€
426K
|
€
405K
|
€
202K
|
€
70K
|
€
22K
|
|
|
€
250K
|
€
250K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,33%
|
36,66%
|
42,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
783K
|
€
1,10M
|
€
630K
|
€
590K
|
€
87K
|
€
19K
|
€
152K
|
€
-10K
|
€
52K
|
€
64K
|
€
17K
|
€
50K
|
€
247K
|
€
200K
|
€
86K
|
€
41K
|
€
64K
|
|
|
€
612K
|
€
932K
|
€
464K
|
€
396K
|
€
27K
|
€
-18K
|
€
70K
|
€
-35K
|
€
27K
|
€
32K
|
€
-24K
|
€
2K
|
€
157K
|
€
85K
|
€
47K
|
€
21K
|
€
41K
|
|
|
€
528K
|
€
682K
|
€
352K
|
€
300K
|
€
-6K
|
€
-31K
|
€
57K
|
€
258K
|
€
11K
|
€
12K
|
€
-46K
|
€
6K
|
€
81K
|
€
45K
|
€
24K
|
€
2K
|
€
25K
|
|
|
€
137K
|
€
-231K
|
€
-16K
|
€
314K
|
€
186K
|
€
5K
|
€
220K
|
€
3K
|
€
-14K
|
€
-19K
|
€
14K
|
€
-33K
|
€
135K
|
€
517K
|
€
50K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
686K
|
€
694K
|
€
535K
|
€
113K
|
€
38K
|
€
54K
|
€
101K
|
€
33K
|
€
19K
|
€
16K
|
€
8K
|
€
61K
|
€
40K
|
€
67K
|
€
21K
|
€
43K
|
|
|
€
699K
|
€
849K
|
€
518K
|
€
495K
|
€
53K
|
€
6K
|
€
138K
|
€
282K
|
€
35K
|
€
44K
|
€
-4K
|
€
53K
|
€
171K
|
€
159K
|
€
63K
|
€
22K
|
€
48K
|
|
|
€
1,49M
|
€
1,18M
|
€
675K
|
€
430K
|
€
165K
|
€
249K
|
€
264K
|
€
360K
|
€
49K
|
€
31K
|
€
20K
|
€
70K
|
€
18K
|
€
-31K
|
€
18K
|
€
3K
|
€
17K
|
|
|
3,40
|
2,54
|
1,61
|
1,48
|
1,24
|
8,07
|
11,83
|
11,68
|
1,98
|
1,58
|
1,29
|
2,02
|
1,07
|
0,84
|
1,09
|
1,04
|
1,25
|
|
|
2,71
|
1,95
|
1,31
|
1,15
|
0,99
|
8,07
|
11,83
|
11,68
|
1,98
|
1,58
|
1,29
|
2,02
|
0,89
|
0,82
|
1,07
|
0,99
|
1,21
|
|
|
3,40
|
2,54
|
1,61
|
1,48
|
1,24
|
8,16
|
11,83
|
11,77
|
1,98
|
1,58
|
1,29
|
2,02
|
1,07
|
0,84
|
1,09
|
1,04
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,53M
|
€
2,54M
|
€
2,88M
|
€
2,75M
|
€
2,28M
|
€
703K
|
€
738K
|
€
706K
|
€
526K
|
€
551K
|
€
513K
|
€
588K
|
€
811K
|
€
651K
|
€
305K
|
€
155K
|
€
135K
|
|
|
€
872K
|
€
1,15M
|
€
1,93M
|
€
2,00M
|
€
1,83M
|
€
247K
|
€
252K
|
€
276K
|
€
354K
|
€
390K
|
€
364K
|
€
394K
|
€
623K
|
€
543K
|
€
242K
|
€
116K
|
€
97K
|
|
|
€
620K
|
€
770K
|
€
1,10M
|
€
900K
|
€
689K
|
€
35K
|
€
24K
|
€
33K
|
€
50K
|
€
54K
|
€
70K
|
€
68K
|
€
263K
|
€
197K
|
€
204K
|
€
81K
|
€
67K
|
|
|
€
251K
|
€
385K
|
€
832K
|
€
1,10M
|
€
1,14M
|
€
212K
|
€
228K
|
€
242K
|
€
304K
|
€
336K
|
€
294K
|
€
326K
|
€
360K
|
€
346K
|
€
37K
|
€
36K
|
€
31K
|
|
|
65,59%
|
54,50%
|
32,97%
|
27,26%
|
19,68%
|
64,81%
|
65,88%
|
60,88%
|
32,70%
|
29,26%
|
29,05%
|
33,10%
|
23,23%
|
16,55%
|
20,70%
|
25,18%
|
27,72%
|
|
|
0,15
|
0,28
|
0,88
|
1,47
|
2,55
|
0,47
|
0,47
|
0,56
|
1,77
|
2,08
|
1,97
|
1,67
|
1,91
|
3,22
|
0,59
|
0,91
|
0,82
|
|
|
1,11
|
1,05
|
3,07
|
3,39
|
21,19
|
12,70
|
1,66
|
|
6,80
|
6,08
|
21,35
|
7,94
|
2,52
|
2,72
|
2,80
|
2,84
|
1,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,09%
|
61,37%
|
54,48%
|
66,03%
|
11,81%
|
1,29%
|
28,38%
|
65,73%
|
20,59%
|
27,52%
|
-2,75%
|
27,35%
|
90,71%
|
147,76%
|
99,88%
|
55,69%
|
128,22%
|
|
|
31,80%
|
49,31%
|
36,98%
|
40,06%
|
-1,38%
|
-6,83%
|
11,65%
|
59,97%
|
6,23%
|
7,54%
|
-30,54%
|
3,18%
|
42,85%
|
41,43%
|
37,96%
|
4,58%
|
66,79%
|
|
|
20,86
|
26,87
|
12,19
|
10,92
|
-0,27
|
-4,43
|
7,67
|
36,51
|
2,04
|
2,21
|
-8,87
|
1,05
|
9,96
|
6,86
|
7,86
|
1,15
|
18,51
|
|
|
31,80
|
49,31
|
36,98
|
40,06
|
-1,38
|
-6,83
|
11,65
|
59,97
|
6,23
|
7,54
|
-30,54
|
3,18
|
42,85
|
41,43
|
37,96
|
4,58
|
66,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,80
|
15
|
17
|
15
|
2,70
|
|
|
|
|
|
|
5,70
|
8,70
|
8,10
|
4,80
|
1,70
|
0,40
|
|
|
€
66K
|
€
70K
|
€
58K
|
€
61K
|
€
53K
|
|
|
|
|
|
|
€
53K
|
€
49K
|
€
50K
|
€
42K
|
€
41K
|
€
55K
|