D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.90M
|
€
2.16M
|
€
1.65M
|
€
1.50M
|
€
232K
|
€
20K
|
€
153K
|
€
-9K
|
€
54K
|
€
65K
|
€
18K
|
€
358K
|
€
674K
|
€
605K
|
€
290K
|
€
112K
|
€
86K
|
|
|
€
528K
|
€
682K
|
€
352K
|
€
300K
|
€
-6K
|
€
-31K
|
€
57K
|
€
258K
|
€
11K
|
€
12K
|
€
-46K
|
€
6K
|
€
81K
|
€
45K
|
€
24K
|
€
2K
|
€
25K
|
|
|
€
1.66M
|
€
1.38M
|
€
951K
|
€
749K
|
€
449K
|
€
455K
|
€
486K
|
€
430K
|
€
172K
|
€
161K
|
€
149K
|
€
195K
|
€
188K
|
€
108K
|
€
63K
|
€
39K
|
€
37K
|
|
|
16.80
|
15
|
17
|
15
|
2.70
|
|
|
|
|
|
|
5.70
|
8.70
|
8.10
|
4.80
|
1.70
|
0.40
|
|
|
€
922K
|
€
1.24M
|
€
619K
|
€
534K
|
€
78K
|
€
41K
|
€
172K
|
€
23K
|
€
52K
|
€
57K
|
€
18K
|
€
51K
|
€
204K
|
€
163K
|
€
71K
|
€
30K
|
€
53K
|
|
|
€
14K
|
€
77K
|
€
40K
|
€
9K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
11K
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
16K
|
€
7K
|
€
14K
|
|
|
€
1.11M
|
€
1.06M
|
€
983K
|
€
911K
|
€
144K
|
|
|
|
|
|
|
€
303K
|
€
426K
|
€
405K
|
€
202K
|
€
70K
|
€
22K
|
|
|
€
250K
|
€
250K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.33%
|
36.66%
|
42.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
783K
|
€
1.10M
|
€
630K
|
€
590K
|
€
87K
|
€
19K
|
€
152K
|
€
-10K
|
€
52K
|
€
64K
|
€
17K
|
€
50K
|
€
247K
|
€
200K
|
€
86K
|
€
41K
|
€
64K
|
|
|
€
612K
|
€
932K
|
€
464K
|
€
396K
|
€
27K
|
€
-18K
|
€
70K
|
€
-35K
|
€
27K
|
€
32K
|
€
-24K
|
€
2K
|
€
157K
|
€
85K
|
€
47K
|
€
21K
|
€
41K
|
|
|
€
528K
|
€
682K
|
€
352K
|
€
300K
|
€
-6K
|
€
-31K
|
€
57K
|
€
258K
|
€
11K
|
€
12K
|
€
-46K
|
€
6K
|
€
81K
|
€
45K
|
€
24K
|
€
2K
|
€
25K
|
|
|
€
137K
|
€
-231K
|
€
-16K
|
€
314K
|
€
186K
|
€
5K
|
€
220K
|
€
3K
|
€
-14K
|
€
-19K
|
€
14K
|
€
-33K
|
€
135K
|
€
517K
|
€
50K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.12M
|
€
686K
|
€
694K
|
€
535K
|
€
113K
|
€
38K
|
€
54K
|
€
101K
|
€
33K
|
€
19K
|
€
16K
|
€
8K
|
€
61K
|
€
40K
|
€
67K
|
€
21K
|
€
43K
|
|
|
€
699K
|
€
849K
|
€
518K
|
€
495K
|
€
53K
|
€
6K
|
€
138K
|
€
282K
|
€
35K
|
€
44K
|
€
-4K
|
€
53K
|
€
171K
|
€
159K
|
€
63K
|
€
22K
|
€
48K
|
|
|
€
1.49M
|
€
1.18M
|
€
675K
|
€
430K
|
€
165K
|
€
249K
|
€
264K
|
€
360K
|
€
49K
|
€
31K
|
€
20K
|
€
70K
|
€
18K
|
€
-31K
|
€
18K
|
€
3K
|
€
17K
|
|
|
3.40
|
2.54
|
1.61
|
1.48
|
1.24
|
8.07
|
11.83
|
11.68
|
1.98
|
1.58
|
1.29
|
2.02
|
1.07
|
0.84
|
1.09
|
1.04
|
1.25
|
|
|
2.71
|
1.95
|
1.31
|
1.15
|
0.99
|
8.07
|
11.83
|
11.68
|
1.98
|
1.58
|
1.29
|
2.02
|
0.89
|
0.82
|
1.07
|
0.99
|
1.21
|
|
|
3.40
|
2.54
|
1.61
|
1.48
|
1.24
|
8.16
|
11.83
|
11.77
|
1.98
|
1.58
|
1.29
|
2.02
|
1.07
|
0.84
|
1.09
|
1.04
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.53M
|
€
2.54M
|
€
2.88M
|
€
2.75M
|
€
2.28M
|
€
703K
|
€
738K
|
€
706K
|
€
526K
|
€
551K
|
€
513K
|
€
588K
|
€
811K
|
€
651K
|
€
305K
|
€
155K
|
€
135K
|
|
|
€
872K
|
€
1.15M
|
€
1.93M
|
€
2.00M
|
€
1.83M
|
€
247K
|
€
252K
|
€
276K
|
€
354K
|
€
390K
|
€
364K
|
€
394K
|
€
623K
|
€
543K
|
€
242K
|
€
116K
|
€
97K
|
|
|
€
620K
|
€
770K
|
€
1.10M
|
€
900K
|
€
689K
|
€
35K
|
€
24K
|
€
33K
|
€
50K
|
€
54K
|
€
70K
|
€
68K
|
€
263K
|
€
197K
|
€
204K
|
€
81K
|
€
67K
|
|
|
€
251K
|
€
385K
|
€
832K
|
€
1.10M
|
€
1.14M
|
€
212K
|
€
228K
|
€
242K
|
€
304K
|
€
336K
|
€
294K
|
€
326K
|
€
360K
|
€
346K
|
€
37K
|
€
36K
|
€
31K
|
|
|
65.59%
|
54.50%
|
32.97%
|
27.26%
|
19.68%
|
64.81%
|
65.88%
|
60.88%
|
32.70%
|
29.26%
|
29.05%
|
33.10%
|
23.23%
|
16.55%
|
20.70%
|
25.18%
|
27.72%
|
|
|
0.15
|
0.28
|
0.88
|
1.47
|
2.55
|
0.47
|
0.47
|
0.56
|
1.77
|
2.08
|
1.97
|
1.67
|
1.91
|
3.22
|
0.59
|
0.91
|
0.82
|
|
|
1.11
|
1.05
|
3.07
|
3.39
|
21.19
|
12.70
|
1.66
|
|
6.80
|
6.08
|
21.35
|
7.94
|
2.52
|
2.72
|
2.80
|
2.84
|
1.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.09%
|
61.37%
|
54.48%
|
66.03%
|
11.81%
|
1.29%
|
28.38%
|
65.73%
|
20.59%
|
27.52%
|
-2.75%
|
27.35%
|
90.71%
|
147.76%
|
99.88%
|
55.69%
|
128.22%
|
|
|
31.80%
|
49.31%
|
36.98%
|
40.06%
|
-1.38%
|
-6.83%
|
11.65%
|
59.97%
|
6.23%
|
7.54%
|
-30.54%
|
3.18%
|
42.85%
|
41.43%
|
37.96%
|
4.58%
|
66.79%
|
|
|
20.86
|
26.87
|
12.19
|
10.92
|
-0.27
|
-4.43
|
7.67
|
36.51
|
2.04
|
2.21
|
-8.87
|
1.05
|
9.96
|
6.86
|
7.86
|
1.15
|
18.51
|
|
|
31.80
|
49.31
|
36.98
|
40.06
|
-1.38
|
-6.83
|
11.65
|
59.97
|
6.23
|
7.54
|
-30.54
|
3.18
|
42.85
|
41.43
|
37.96
|
4.58
|
66.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.80
|
15
|
17
|
15
|
2.70
|
|
|
|
|
|
|
5.70
|
8.70
|
8.10
|
4.80
|
1.70
|
0.40
|
|
|
€
66K
|
€
70K
|
€
58K
|
€
61K
|
€
53K
|
|
|
|
|
|
|
€
53K
|
€
49K
|
€
50K
|
€
42K
|
€
41K
|
€
55K
|