D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389K
|
€
624K
|
€
694K
|
€
468K
|
€
427K
|
€
424K
|
€
376K
|
€
116K
|
€
92K
|
€
81K
|
€
227K
|
€
123K
|
€
99K
|
€
57K
|
€
89K
|
€
112K
|
€
134K
|
€
86K
|
€
102K
|
|
|
€
7K
|
€
166K
|
€
202K
|
€
40K
|
€
26K
|
€
14K
|
€
-68K
|
€
16K
|
€
-5K
|
€
2K
|
€
94K
|
€
33K
|
€
45K
|
€
10K
|
€
8K
|
€
33K
|
€
53K
|
€
28K
|
€
36K
|
|
|
€
1,03M
|
€
1,02M
|
€
856K
|
€
654K
|
€
615K
|
€
590K
|
€
577K
|
€
635K
|
€
619K
|
€
425K
|
€
423K
|
€
329K
|
€
316K
|
€
272K
|
€
262K
|
€
254K
|
€
222K
|
€
169K
|
€
141K
|
|
|
€
344K
|
€
575K
|
€
627K
|
€
342K
|
€
312K
|
€
312K
|
€
271K
|
€
137K
|
€
112K
|
€
94K
|
€
246K
|
€
107K
|
€
112K
|
€
67K
|
€
83K
|
€
105K
|
€
122K
|
€
83K
|
€
86K
|
|
|
€
86K
|
€
161K
|
€
75K
|
€
97K
|
€
52K
|
€
102K
|
€
63K
|
€
59K
|
€
18K
|
€
18K
|
€
71K
|
€
32K
|
€
7K
|
€
13K
|
€
18K
|
€
6K
|
€
29K
|
€
14K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
60,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
600K
|
€
676K
|
€
452K
|
€
412K
|
€
413K
|
€
356K
|
€
109K
|
€
84K
|
€
75K
|
€
224K
|
€
119K
|
€
96K
|
€
56K
|
€
80K
|
€
103K
|
€
127K
|
€
78K
|
€
82K
|
|
|
€
130K
|
€
361K
|
€
381K
|
€
191K
|
€
162K
|
€
152K
|
€
66K
|
€
48K
|
€
-9K
|
€
9K
|
€
156K
|
€
36K
|
€
41K
|
€
18K
|
€
26K
|
€
62K
|
€
91K
|
€
54K
|
€
60K
|
|
|
€
7K
|
€
166K
|
€
202K
|
€
40K
|
€
26K
|
€
14K
|
€
-68K
|
€
16K
|
€
-5K
|
€
2K
|
€
94K
|
€
33K
|
€
45K
|
€
10K
|
€
8K
|
€
31K
|
€
50K
|
€
28K
|
€
36K
|
|
|
€
4K
|
€
231K
|
€
173K
|
€
486K
|
€
63K
|
€
55K
|
€
1,90M
|
€
-192K
|
€
295K
|
€
48K
|
€
47K
|
€
247K
|
€
11K
|
€
27K
|
€
93K
|
€
36K
|
€
160K
|
€
12K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
139K
|
€
129K
|
€
22K
|
€
92K
|
€
58K
|
€
95K
|
€
99K
|
€
48K
|
€
78K
|
€
73K
|
€
161K
|
€
202K
|
€
66K
|
€
96K
|
€
102K
|
€
105K
|
€
64K
|
€
40K
|
|
|
€
244K
|
€
404K
|
€
497K
|
€
301K
|
€
276K
|
€
275K
|
€
222K
|
€
78K
|
€
88K
|
€
68K
|
€
162K
|
€
116K
|
€
99K
|
€
48K
|
€
68K
|
€
79K
|
€
94K
|
€
57K
|
€
63K
|
|
|
€
-561K
|
€
-787K
|
€
-945K
|
€
-1,07M
|
€
-872K
|
€
-996K
|
€
-1,10M
|
€
221K
|
€
185K
|
€
145K
|
€
105K
|
€
-27K
|
€
145K
|
€
80K
|
€
76K
|
€
78K
|
€
49K
|
€
128K
|
€
69K
|
|
|
0,52
|
0,36
|
0,21
|
0,15
|
0,29
|
0,26
|
0,20
|
2,65
|
2,36
|
3,05
|
1,56
|
0,91
|
3,40
|
2,20
|
1,67
|
1,69
|
1,34
|
4,31
|
3,55
|
|
|
0,52
|
0,36
|
0,21
|
0,15
|
0,29
|
0,26
|
0,20
|
2,65
|
2,36
|
3,05
|
1,56
|
0,91
|
3,40
|
2,20
|
1,67
|
1,69
|
1,34
|
4,31
|
3,55
|
|
|
0,56
|
0,37
|
0,21
|
0,16
|
0,30
|
0,27
|
0,21
|
4,69
|
2,78
|
8,23
|
2,01
|
0,91
|
3,40
|
2,27
|
1,74
|
1,81
|
1,34
|
4,31
|
3,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,35M
|
€
2,41M
|
€
2,23M
|
€
2,34M
|
€
2,32M
|
€
2,55M
|
€
2,73M
|
€
1,28M
|
€
1,29M
|
€
784K
|
€
910K
|
€
838K
|
€
600K
|
€
585K
|
€
639K
|
€
601K
|
€
610K
|
€
459K
|
€
399K
|
|
|
€
1,32M
|
€
1,39M
|
€
1,37M
|
€
1,62M
|
€
1,64M
|
€
1,89M
|
€
2,08M
|
€
572K
|
€
600K
|
€
288K
|
€
417K
|
€
438K
|
€
214K
|
€
242K
|
€
307K
|
€
283K
|
€
329K
|
€
236K
|
€
210K
|
|
|
€
1,09M
|
€
1,16M
|
€
1,15M
|
€
1,22M
|
€
1,18M
|
€
1,29M
|
€
1,31M
|
€
130K
|
€
133K
|
€
32K
|
€
185K
|
€
306K
|
€
60K
|
€
64K
|
€
109K
|
€
106K
|
€
145K
|
€
39K
|
€
27K
|
|
|
€
154K
|
€
168K
|
€
182K
|
€
355K
|
€
412K
|
€
544K
|
€
700K
|
€
438K
|
€
463K
|
€
217K
|
€
229K
|
€
132K
|
€
154K
|
€
176K
|
€
193K
|
€
170K
|
€
184K
|
€
197K
|
€
183K
|
|
|
43,72%
|
42,38%
|
38,41%
|
27,90%
|
26,50%
|
23,14%
|
21,14%
|
49,72%
|
48,01%
|
54,29%
|
46,48%
|
39,27%
|
52,58%
|
46,48%
|
41,00%
|
42,29%
|
36,38%
|
36,90%
|
35,41%
|
|
|
0,15
|
0,16
|
0,21
|
0,54
|
0,67
|
0,92
|
1,21
|
0,69
|
0,75
|
0,51
|
0,54
|
0,40
|
0,49
|
0,65
|
0,74
|
0,67
|
0,83
|
1,17
|
1,29
|
|
|
3,60
|
2,32
|
2,03
|
3,58
|
3,97
|
4,57
|
5,85
|
5,24
|
7,11
|
3,84
|
1,86
|
3,67
|
2,23
|
4,30
|
3,84
|
2,75
|
2,59
|
3,05
|
2,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,75%
|
39,60%
|
58,08%
|
46,02%
|
44,86%
|
46,68%
|
38,53%
|
12,27%
|
14,26%
|
16,08%
|
38,24%
|
35,33%
|
31,50%
|
17,81%
|
25,76%
|
31,22%
|
42,37%
|
33,41%
|
44,61%
|
|
|
0,65%
|
16,26%
|
23,65%
|
6,09%
|
4,23%
|
2,39%
|
-11,77%
|
2,56%
|
-0,84%
|
0,54%
|
22,24%
|
10,13%
|
14,14%
|
3,55%
|
2,98%
|
12,81%
|
23,70%
|
16,53%
|
25,81%
|
|
|
0,29
|
6,89
|
9,08
|
1,70
|
1,12
|
0,55
|
-2,49
|
1,27
|
-0,40
|
0,29
|
10,34
|
3,98
|
7,44
|
1,65
|
1,22
|
5,42
|
8,62
|
6,10
|
9,14
|
|
|
0,65
|
16,26
|
23,65
|
6,09
|
4,23
|
2,39
|
-11,77
|
2,56
|
-0,84
|
0,54
|
22,24
|
10,13
|
14,14
|
3,55
|
2,98
|
12,81
|
23,70
|
16,53
|
25,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|