D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389K
|
€
624K
|
€
694K
|
€
468K
|
€
427K
|
€
424K
|
€
376K
|
€
116K
|
€
92K
|
€
81K
|
€
227K
|
€
123K
|
€
99K
|
€
57K
|
€
89K
|
€
112K
|
€
134K
|
€
86K
|
€
102K
|
|
|
€
7K
|
€
166K
|
€
202K
|
€
40K
|
€
26K
|
€
14K
|
€
-68K
|
€
16K
|
€
-5K
|
€
2K
|
€
94K
|
€
33K
|
€
45K
|
€
10K
|
€
8K
|
€
33K
|
€
53K
|
€
28K
|
€
36K
|
|
|
€
1.03M
|
€
1.02M
|
€
856K
|
€
654K
|
€
615K
|
€
590K
|
€
577K
|
€
635K
|
€
619K
|
€
425K
|
€
423K
|
€
329K
|
€
316K
|
€
272K
|
€
262K
|
€
254K
|
€
222K
|
€
169K
|
€
141K
|
|
|
€
344K
|
€
575K
|
€
627K
|
€
342K
|
€
312K
|
€
312K
|
€
271K
|
€
137K
|
€
112K
|
€
94K
|
€
246K
|
€
107K
|
€
112K
|
€
67K
|
€
83K
|
€
105K
|
€
122K
|
€
83K
|
€
86K
|
|
|
€
86K
|
€
161K
|
€
75K
|
€
97K
|
€
52K
|
€
102K
|
€
63K
|
€
59K
|
€
18K
|
€
18K
|
€
71K
|
€
32K
|
€
7K
|
€
13K
|
€
18K
|
€
6K
|
€
29K
|
€
14K
|
€
7K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
60.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
600K
|
€
676K
|
€
452K
|
€
412K
|
€
413K
|
€
356K
|
€
109K
|
€
84K
|
€
75K
|
€
224K
|
€
119K
|
€
96K
|
€
56K
|
€
80K
|
€
103K
|
€
127K
|
€
78K
|
€
82K
|
|
|
€
130K
|
€
361K
|
€
381K
|
€
191K
|
€
162K
|
€
152K
|
€
66K
|
€
48K
|
€
-9K
|
€
9K
|
€
156K
|
€
36K
|
€
41K
|
€
18K
|
€
26K
|
€
62K
|
€
91K
|
€
54K
|
€
60K
|
|
|
€
7K
|
€
166K
|
€
202K
|
€
40K
|
€
26K
|
€
14K
|
€
-68K
|
€
16K
|
€
-5K
|
€
2K
|
€
94K
|
€
33K
|
€
45K
|
€
10K
|
€
8K
|
€
31K
|
€
50K
|
€
28K
|
€
36K
|
|
|
€
4K
|
€
231K
|
€
173K
|
€
486K
|
€
63K
|
€
55K
|
€
1.90M
|
€
-192K
|
€
295K
|
€
48K
|
€
47K
|
€
247K
|
€
11K
|
€
27K
|
€
93K
|
€
36K
|
€
160K
|
€
12K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
139K
|
€
129K
|
€
22K
|
€
92K
|
€
58K
|
€
95K
|
€
99K
|
€
48K
|
€
78K
|
€
73K
|
€
161K
|
€
202K
|
€
66K
|
€
96K
|
€
102K
|
€
105K
|
€
64K
|
€
40K
|
|
|
€
244K
|
€
404K
|
€
497K
|
€
301K
|
€
276K
|
€
275K
|
€
222K
|
€
78K
|
€
88K
|
€
68K
|
€
162K
|
€
116K
|
€
99K
|
€
48K
|
€
68K
|
€
79K
|
€
94K
|
€
57K
|
€
63K
|
|
|
€
-561K
|
€
-787K
|
€
-945K
|
€
-1.07M
|
€
-872K
|
€
-996K
|
€
-1.10M
|
€
221K
|
€
185K
|
€
145K
|
€
105K
|
€
-27K
|
€
145K
|
€
80K
|
€
76K
|
€
78K
|
€
49K
|
€
128K
|
€
69K
|
|
|
0.52
|
0.36
|
0.21
|
0.15
|
0.29
|
0.26
|
0.20
|
2.65
|
2.36
|
3.05
|
1.56
|
0.91
|
3.40
|
2.20
|
1.67
|
1.69
|
1.34
|
4.31
|
3.55
|
|
|
0.52
|
0.36
|
0.21
|
0.15
|
0.29
|
0.26
|
0.20
|
2.65
|
2.36
|
3.05
|
1.56
|
0.91
|
3.40
|
2.20
|
1.67
|
1.69
|
1.34
|
4.31
|
3.55
|
|
|
0.56
|
0.37
|
0.21
|
0.16
|
0.30
|
0.27
|
0.21
|
4.69
|
2.78
|
8.23
|
2.01
|
0.91
|
3.40
|
2.27
|
1.74
|
1.81
|
1.34
|
4.31
|
3.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.35M
|
€
2.41M
|
€
2.23M
|
€
2.34M
|
€
2.32M
|
€
2.55M
|
€
2.73M
|
€
1.28M
|
€
1.29M
|
€
784K
|
€
910K
|
€
838K
|
€
600K
|
€
585K
|
€
639K
|
€
601K
|
€
610K
|
€
459K
|
€
399K
|
|
|
€
1.32M
|
€
1.39M
|
€
1.37M
|
€
1.62M
|
€
1.64M
|
€
1.89M
|
€
2.08M
|
€
572K
|
€
600K
|
€
288K
|
€
417K
|
€
438K
|
€
214K
|
€
242K
|
€
307K
|
€
283K
|
€
329K
|
€
236K
|
€
210K
|
|
|
€
1.09M
|
€
1.16M
|
€
1.15M
|
€
1.22M
|
€
1.18M
|
€
1.29M
|
€
1.31M
|
€
130K
|
€
133K
|
€
32K
|
€
185K
|
€
306K
|
€
60K
|
€
64K
|
€
109K
|
€
106K
|
€
145K
|
€
39K
|
€
27K
|
|
|
€
154K
|
€
168K
|
€
182K
|
€
355K
|
€
412K
|
€
544K
|
€
700K
|
€
438K
|
€
463K
|
€
217K
|
€
229K
|
€
132K
|
€
154K
|
€
176K
|
€
193K
|
€
170K
|
€
184K
|
€
197K
|
€
183K
|
|
|
43.72%
|
42.38%
|
38.41%
|
27.90%
|
26.50%
|
23.14%
|
21.14%
|
49.72%
|
48.01%
|
54.29%
|
46.48%
|
39.27%
|
52.58%
|
46.48%
|
41.00%
|
42.29%
|
36.38%
|
36.90%
|
35.41%
|
|
|
0.15
|
0.16
|
0.21
|
0.54
|
0.67
|
0.92
|
1.21
|
0.69
|
0.75
|
0.51
|
0.54
|
0.40
|
0.49
|
0.65
|
0.74
|
0.67
|
0.83
|
1.17
|
1.29
|
|
|
3.60
|
2.32
|
2.03
|
3.58
|
3.97
|
4.57
|
5.85
|
5.24
|
7.11
|
3.84
|
1.86
|
3.67
|
2.23
|
4.30
|
3.84
|
2.75
|
2.59
|
3.05
|
2.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.75%
|
39.60%
|
58.08%
|
46.02%
|
44.86%
|
46.68%
|
38.53%
|
12.27%
|
14.26%
|
16.08%
|
38.24%
|
35.33%
|
31.50%
|
17.81%
|
25.76%
|
31.22%
|
42.37%
|
33.41%
|
44.61%
|
|
|
0.65%
|
16.26%
|
23.65%
|
6.09%
|
4.23%
|
2.39%
|
-11.77%
|
2.56%
|
-0.84%
|
0.54%
|
22.24%
|
10.13%
|
14.14%
|
3.55%
|
2.98%
|
12.81%
|
23.70%
|
16.53%
|
25.81%
|
|
|
0.29
|
6.89
|
9.08
|
1.70
|
1.12
|
0.55
|
-2.49
|
1.27
|
-0.40
|
0.29
|
10.34
|
3.98
|
7.44
|
1.65
|
1.22
|
5.42
|
8.62
|
6.10
|
9.14
|
|
|
0.65
|
16.26
|
23.65
|
6.09
|
4.23
|
2.39
|
-11.77
|
2.56
|
-0.84
|
0.54
|
22.24
|
10.13
|
14.14
|
3.55
|
2.98
|
12.81
|
23.70
|
16.53
|
25.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|