DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
43K
|
€
39K
|
€
36K
|
€
-42K
|
€
-38K
|
€
-12K
|
€
-2K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-7K
|
€
-9K
|
|
|
€
-16K
|
€
-10K
|
€
-14K
|
€
-18K
|
€
-103K
|
€
-72K
|
€
-120K
|
€
-4K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-9K
|
|
|
€
575K
|
€
181K
|
€
191K
|
€
204K
|
€
222K
|
€
325K
|
€
397K
|
€
717K
|
€
703K
|
€
711K
|
€
-18K
|
€
-15K
|
€
-9K
|
€
-3K
|
|
|
€
51K
|
€
35K
|
€
33K
|
€
31K
|
€
8K
|
€
11K
|
€
16K
|
€
35K
|
€
34K
|
€
35K
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
41K
|
€
37K
|
€
34K
|
€
-44K
|
€
-40K
|
€
-14K
|
€
-3K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-7K
|
€
-9K
|
|
|
€
-3K
|
€
3K
|
€
94
|
€
-3K
|
€
-79K
|
€
-64K
|
€
-109K
|
€
-3K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-7K
|
€
-9K
|
|
|
€
-16K
|
€
-10K
|
€
-14K
|
€
-18K
|
€
-103K
|
€
-72K
|
€
-120K
|
€
-4K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-9K
|
|
|
€
412K
|
-
|
€
7K
|
-
|
€
37K
|
€
283K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
119
|
€
4K
|
€
47K
|
€
1K
|
€
5K
|
€
5K
|
€
103K
|
€
377K
|
€
139
|
€
207
|
€
4K
|
€
15K
|
|
|
€
18K
|
€
28K
|
€
24K
|
€
20K
|
€
-68K
|
€
-48K
|
€
-25K
|
€
-4K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-9K
|
|
|
€
-26K
|
€
-15K
|
€
-16K
|
€
-6K
|
€
-608K
|
€
-500K
|
€
-170K
|
€
717K
|
€
703K
|
€
711K
|
€
-18K
|
€
-15K
|
€
-9K
|
€
-3K
|
|
|
0,15
|
0,48
|
0,43
|
0,79
|
0,07
|
0,46
|
0,72
|
2,26
|
124,56
|
109,54
|
0,95
|
0,96
|
0,97
|
0,99
|
|
|
0,15
|
0,48
|
0,43
|
0,79
|
0,07
|
0
|
0,01
|
0,38
|
56,68
|
57,52
|
0
|
0
|
0,01
|
0,18
|
|
|
0,15
|
0,50
|
0,43
|
0,79
|
0,07
|
0,46
|
0,72
|
2,26
|
124,56
|
109,54
|
0,95
|
0,96
|
0,97
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
739K
|
€
775K
|
€
816K
|
€
876K
|
€
1,25M
|
€
998K
|
€
1,29M
|
€
709K
|
€
717K
|
€
341K
|
€
341K
|
€
345K
|
€
355K
|
|
|
€
533K
|
€
558K
|
€
584K
|
€
611K
|
€
654K
|
€
929K
|
€
601K
|
€
569K
|
€
6K
|
€
7K
|
€
359K
|
€
356K
|
€
354K
|
€
358K
|
|
|
€
31K
|
€
28K
|
€
28K
|
€
29K
|
€
654K
|
€
929K
|
€
599K
|
€
569K
|
€
6K
|
€
7K
|
€
359K
|
€
356K
|
€
354K
|
€
358K
|
|
|
€
502K
|
€
529K
|
€
556K
|
€
582K
|
|
|
|
|
|
|
|
|
|
|
|
|
51,92%
|
24,45%
|
24,65%
|
25,06%
|
25,33%
|
25,93%
|
39,79%
|
55,77%
|
99,20%
|
99,09%
|
-5,16%
|
-4,33%
|
-2,75%
|
-0,75%
|
|
|
0,87
|
2,93
|
2,91
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
17,14
|
13,60
|
15,68
|
18,09
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,16%
|
15,24%
|
12,37%
|
9,55%
|
-30,69%
|
-14,77%
|
-6,24%
|
-0,53%
|
-1,14%
|
-0,74%
|
16,05%
|
35,87%
|
71,95%
|
333,26%
|
|
|
-2,70%
|
-5,69%
|
-7,08%
|
-8,58%
|
-46,46%
|
-22,11%
|
-30,19%
|
-0,53%
|
-1,14%
|
-0,74%
|
16,05%
|
35,87%
|
71,95%
|
333,26%
|
|
|
-1,40
|
-1,39
|
-1,74
|
-2,15
|
-11,77
|
-5,73
|
-12,01
|
-0,29
|
-1,13
|
-0,73
|
-0,83
|
-1,56
|
-1,98
|
-2,49
|
|
|
-2,70
|
-5,69
|
-7,08
|
-8,58
|
-46,46
|
-22,11
|
-30,19
|
-0,53
|
-1,14
|
-0,74
|
16,05
|
35,87
|
71,95
|
333,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|