DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
66K
|
€
19K
|
€
56K
|
€
17K
|
€
8K
|
€
969
|
€
5K
|
€
4K
|
€
8K
|
|
|
€
-1K
|
€
35K
|
€
-15K
|
€
26K
|
€
4K
|
€
657
|
€
487
|
€
866
|
€
-2K
|
€
-2K
|
|
|
€
51K
|
€
72K
|
€
31K
|
€
47K
|
€
21K
|
€
17K
|
€
16K
|
€
16K
|
€
15K
|
€
17K
|
|
|
€
185K
|
€
54K
|
€
11K
|
€
79K
|
€
33K
|
€
12K
|
€
1K
|
€
4K
|
€
4K
|
€
8K
|
|
|
€
48K
|
€
72K
|
€
30K
|
€
24K
|
€
19K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
64K
|
€
14K
|
€
55K
|
€
16K
|
€
8K
|
€
669
|
€
4K
|
€
3K
|
€
7K
|
|
|
€
-1K
|
€
36K
|
€
-15K
|
€
26K
|
€
6K
|
€
811
|
€
669
|
€
1K
|
€
-2K
|
€
-2K
|
|
|
€
-1K
|
€
35K
|
€
-15K
|
€
26K
|
€
4K
|
€
657
|
€
487
|
€
866
|
€
-2K
|
€
-2K
|
|
|
€
18K
|
€
5K
|
€
1
|
€
38K
|
€
82K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
79K
|
€
3K
|
€
104
|
€
5K
|
€
181
|
|
€
696
|
€
12
|
|
|
|
€
260K
|
€
64K
|
€
14K
|
€
55K
|
€
15K
|
€
8K
|
€
487
|
€
3K
|
€
3K
|
€
7K
|
|
|
€
7K
|
€
27K
|
€
-37K
|
€
-51K
|
€
-68K
|
€
2K
|
€
16K
|
€
16K
|
€
12K
|
€
9K
|
|
|
1,03
|
1,07
|
0,93
|
0,84
|
0,84
|
1,01
|
1,46
|
7,87
|
2,69
|
4,74
|
|
|
1,03
|
1,07
|
0,90
|
0,80
|
0,80
|
0,93
|
1,01
|
1,58
|
1,11
|
1,78
|
|
|
1,03
|
1,07
|
0,93
|
0,84
|
0,84
|
1,01
|
1,46
|
7,87
|
2,69
|
4,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
447K
|
€
577K
|
€
372K
|
€
440K
|
€
201K
|
€
50K
|
€
18K
|
€
22K
|
€
19K
|
|
|
€
258K
|
€
374K
|
€
546K
|
€
325K
|
€
419K
|
€
185K
|
€
34K
|
€
2K
|
€
7K
|
€
2K
|
|
|
€
258K
|
€
374K
|
€
546K
|
€
325K
|
€
419K
|
€
185K
|
€
34K
|
€
2K
|
€
7K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
16,42%
|
16,17%
|
5,38%
|
12,58%
|
4,75%
|
8,27%
|
31,70%
|
87,29%
|
67,31%
|
87,39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0,99
|
5,81
|
38,09
|
5,89
|
25,58
|
22,74
|
51,48
|
0,62
|
2,37
|
0,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
513,06%
|
88,63%
|
44,16%
|
117,68%
|
71,50%
|
47,84%
|
3,05%
|
22,36%
|
19,72%
|
40,35%
|
|
|
-2,88%
|
48,71%
|
-49,80%
|
55,30%
|
20,33%
|
3,95%
|
3,05%
|
5,59%
|
-15,78%
|
-9,78%
|
|
|
-0,47
|
7,87
|
-2,68
|
6,96
|
0,97
|
0,33
|
0,97
|
4,88
|
-10,62
|
-8,54
|
|
|
-2,88
|
48,71
|
-49,80
|
55,30
|
20,33
|
3,95
|
3,05
|
5,59
|
-15,78
|
-9,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,08
|
244,16
|
416,66
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,08
|
244,16
|
416,66
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|