DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-9K
|
€
46K
|
€
-2K
|
€
-7K
|
€
-1K
|
€
-1K
|
€
24K
|
€
6K
|
€
-5K
|
€
-958
|
€
34K
|
€
41K
|
€
-3K
|
€
14K
|
€
27K
|
€
3K
|
€
1K
|
€
18K
|
€
4K
|
|
|
€
-13K
|
€
-20K
|
€
43K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-8K
|
€
12K
|
€
5K
|
€
-7K
|
€
-100K
|
€
29K
|
€
33K
|
€
-17K
|
€
5K
|
€
8K
|
€
-10K
|
€
-9K
|
€
18K
|
€
2K
|
|
|
€
-107K
|
€
-94K
|
€
-74K
|
€
-117K
|
€
-115K
|
€
-107K
|
€
-104K
|
€
-96K
|
€
-108K
|
€
-113K
|
€
-106K
|
€
-5K
|
€
-45K
|
€
-78K
|
€
-61K
|
€
-66K
|
€
-74K
|
€
-65K
|
€
-56K
|
€
-87K
|
|
|
-
|
-
|
€
31K
|
-
|
-
|
-
|
-
|
€
15K
|
€
4K
|
-
|
-
|
€
25K
|
€
28K
|
-
|
€
9K
|
€
18K
|
€
2K
|
€
756
|
€
12K
|
€
3K
|
|
|
€
144
|
€
167
|
€
3K
|
|
|
|
€
1K
|
€
104
|
€
2K
|
€
621
|
€
2K
|
€
7K
|
|
€
246
|
|
€
3K
|
|
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
16
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-10K
|
€
44K
|
€
-2K
|
€
-7K
|
€
-83K
|
€
-3K
|
€
21K
|
€
5K
|
€
-6K
|
€
-3K
|
€
33K
|
€
40K
|
€
-4K
|
€
13K
|
€
26K
|
€
2K
|
€
1K
|
€
16K
|
€
4K
|
|
|
€
-13K
|
€
-18K
|
€
43K
|
€
-2K
|
€
-7K
|
€
-84K
|
€
-4K
|
€
20K
|
€
5K
|
€
-6K
|
€
-86K
|
€
27K
|
€
34K
|
€
-15K
|
€
3K
|
€
16K
|
€
-2K
|
€
-3K
|
€
16K
|
€
2K
|
|
|
€
-13K
|
€
-20K
|
€
43K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-8K
|
€
12K
|
€
5K
|
€
-7K
|
€
-100K
|
€
29K
|
€
33K
|
€
-17K
|
€
5K
|
€
8K
|
€
-10K
|
€
-9K
|
€
18K
|
€
2K
|
|
|
€
-29K
|
€
-174
|
€
40K
|
-
|
€
0
|
-
|
€
20
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
364
|
€
2K
|
€
-4K
|
€
0
|
€
28K
|
€
390
|
€
21K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
13K
|
€
27
|
€
141
|
€
368
|
€
286
|
€
412
|
€
37
|
€
857
|
€
3K
|
€
10K
|
|
€
1K
|
€
4K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
-13K
|
€
-12K
|
€
44K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
-7K
|
€
12K
|
€
5K
|
€
-7K
|
€
-17K
|
€
35K
|
€
39K
|
€
-5K
|
€
15K
|
€
18K
|
€
-6K
|
€
-4K
|
€
19K
|
€
4K
|
|
|
€
-109K
|
€
-126K
|
€
-8K
|
€
-38K
|
€
-36K
|
€
-28K
|
€
-26K
|
€
-19K
|
€
-29K
|
€
-34K
|
€
-27K
|
€
37K
|
€
-49K
|
€
-81K
|
€
-69K
|
€
-73K
|
€
-58K
|
€
-42K
|
€
-7K
|
€
-76K
|
|
|
0,04
|
0,08
|
0,87
|
0,04
|
0,48
|
0,50
|
0,54
|
0,58
|
0,36
|
0,41
|
0,43
|
1,45
|
0,56
|
0,26
|
0,30
|
0,39
|
0,21
|
0,34
|
0,73
|
0,16
|
|
|
0,04
|
0,08
|
0,87
|
0,04
|
0,48
|
0,50
|
0,54
|
0,58
|
0,36
|
0,41
|
0,43
|
1,45
|
0,56
|
0,26
|
0,30
|
0,39
|
0,21
|
0,34
|
0,73
|
0,16
|
|
|
0,04
|
0,08
|
0,87
|
0,04
|
0,48
|
0,50
|
0,54
|
0,58
|
0,36
|
0,41
|
0,43
|
1,63
|
0,56
|
0,26
|
0,31
|
0,41
|
0,22
|
0,35
|
0,75
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
43K
|
€
95K
|
€
3K
|
€
35K
|
€
30K
|
€
32K
|
€
29K
|
€
18K
|
€
25K
|
€
22K
|
€
137K
|
€
68K
|
€
40K
|
€
51K
|
€
78K
|
€
28K
|
€
38K
|
€
20K
|
€
15K
|
|
|
€
114K
|
€
137K
|
€
169K
|
€
120K
|
€
149K
|
€
137K
|
€
136K
|
€
125K
|
€
126K
|
€
138K
|
€
128K
|
€
143K
|
€
113K
|
€
117K
|
€
112K
|
€
145K
|
€
102K
|
€
102K
|
€
76K
|
€
102K
|
|
|
€
114K
|
€
137K
|
€
63K
|
€
40K
|
€
69K
|
€
57K
|
€
56K
|
€
45K
|
€
46K
|
€
58K
|
€
48K
|
€
83K
|
€
110K
|
€
110K
|
€
96K
|
€
115K
|
€
69K
|
€
61K
|
€
26K
|
€
88K
|
|
|
|
|
€
106K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
60K
|
€
3K
|
€
8K
|
€
12K
|
€
24K
|
€
29K
|
€
39K
|
€
49K
|
€
12K
|
|
|
-1 682,76%
|
-220,89%
|
-78,58%
|
-4 180,59%
|
-328,35%
|
-360,18%
|
-324,18%
|
-331,67%
|
-593,58%
|
-453,49%
|
-478,36%
|
-3,87%
|
-65,22%
|
-195,25%
|
-120,50%
|
-84,93%
|
-267,20%
|
-171,16%
|
-281,29%
|
-586,03%
|
|
|
|
|
-1,43
|
-0,68
|
-0,70
|
-0,75
|
-0,77
|
-0,83
|
-0,74
|
-0,71
|
-0,76
|
-11,30
|
-0,06
|
-0,10
|
-0,20
|
-0,36
|
-0,39
|
-0,61
|
-0,87
|
-0,13
|
|
|
|
|
3,80
|
|
|
|
|
5,90
|
24,87
|
|
|
4,26
|
2,85
|
|
8,62
|
5,60
|
46,84
|
97,01
|
4,64
|
27,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,71%
|
12,74%
|
-58,75%
|
1,94%
|
6,62%
|
2,08%
|
6,71%
|
-12,85%
|
-4,53%
|
6,11%
|
16,14%
|
-663,11%
|
-87,57%
|
6,93%
|
-25,25%
|
-27,06%
|
7,62%
|
6,43%
|
-33,28%
|
-4,24%
|
|
|
11,98%
|
21,32%
|
-57,30%
|
1,99%
|
6,67%
|
2,78%
|
7,38%
|
-12,06%
|
-4,48%
|
6,35%
|
94,97%
|
-549,85%
|
-74,29%
|
21,37%
|
-9,01%
|
-11,98%
|
13,31%
|
13,34%
|
-32,65%
|
-2,13%
|
|
|
-201,53
|
-47,10
|
45,02
|
-83,01
|
-21,90
|
-10,01
|
-23,93
|
39,98
|
26,60
|
-28,82
|
-454,29
|
21,28
|
48,45
|
-41,72
|
10,86
|
10,17
|
-35,57
|
-22,83
|
91,85
|
12,46
|
|
|
11,98
|
21,32
|
-57,30
|
1,99
|
6,67
|
2,78
|
7,38
|
-12,06
|
-4,48
|
6,35
|
94,97
|
-549,85
|
-74,29
|
21,37
|
-9,01
|
-11,98
|
13,31
|
13,34
|
-32,65
|
-2,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|