EE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
247K
|
€
365K
|
€
245K
|
€
197K
|
€
211K
|
€
136K
|
€
200K
|
€
171K
|
€
168K
|
€
168K
|
€
134K
|
€
176K
|
€
142K
|
€
129K
|
€
143K
|
€
91K
|
€
55K
|
€
68K
|
|
|
€
-143K
|
€
-56K
|
€
14K
|
€
-358
|
€
1K
|
€
18K
|
€
-28K
|
€
1K
|
€
13K
|
€
8K
|
€
10
|
€
-16K
|
€
6K
|
€
-19K
|
€
-28K
|
€
-5K
|
€
1K
|
€
19K
|
€
39K
|
|
|
€
-110K
|
€
33K
|
€
88K
|
€
34K
|
€
35K
|
€
34K
|
€
16K
|
€
44K
|
€
43K
|
€
31K
|
€
23K
|
€
23K
|
€
39K
|
€
33K
|
€
52K
|
€
80K
|
€
85K
|
€
84K
|
€
65K
|
|
|
4
|
4
|
4
|
5
|
5
|
3,20
|
2,50
|
3
|
2
|
2
|
2
|
2,20
|
2,20
|
1,80
|
2,20
|
2
|
2
|
0,20
|
|
|
|
-
|
€
35K
|
€
83K
|
€
38K
|
€
37K
|
€
70K
|
€
11K
|
€
41K
|
€
56K
|
€
50K
|
€
44K
|
€
23K
|
€
65K
|
€
44K
|
€
35K
|
€
51K
|
€
24K
|
€
55K
|
€
62K
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
3K
|
€
990
|
|
€
990
|
€
2K
|
€
990
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
6K
|
|
|
€
266K
|
€
190K
|
€
253K
|
€
189K
|
€
144K
|
€
120K
|
€
112K
|
€
141K
|
€
99K
|
€
103K
|
€
105K
|
€
99K
|
€
90K
|
€
75K
|
€
79K
|
€
73K
|
€
59K
|
€
6K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
48K
|
€
104K
|
€
52K
|
€
50K
|
€
87K
|
€
15K
|
€
56K
|
€
69K
|
€
62K
|
€
62K
|
€
32K
|
€
83K
|
€
61K
|
€
48K
|
€
69K
|
€
30K
|
€
47K
|
€
62K
|
|
|
€
-104K
|
€
-10K
|
€
58K
|
€
26K
|
€
18K
|
€
42K
|
€
-15K
|
€
26K
|
€
41K
|
€
30K
|
€
29K
|
€
-2K
|
€
34K
|
€
12K
|
€
-3K
|
€
21K
|
€
4K
|
€
33K
|
€
48K
|
|
|
€
-143K
|
€
-56K
|
€
14K
|
€
13K
|
€
1K
|
€
18K
|
€
-28K
|
€
1K
|
€
13K
|
€
8K
|
€
10
|
€
-16K
|
€
6K
|
€
-19K
|
€
-28K
|
€
-5K
|
€
1K
|
€
19K
|
€
26K
|
|
|
€
1K
|
€
949
|
€
448K
|
€
19K
|
€
4K
|
€
21K
|
€
1K
|
€
19K
|
€
8K
|
€
3K
|
€
10K
|
€
1K
|
€
1K
|
€
32K
|
€
16K
|
€
87K
|
€
452K
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
41K
|
€
10K
|
€
4K
|
€
24K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
81
|
€
857
|
€
89
|
€
998
|
€
5K
|
€
11K
|
€
15K
|
€
10K
|
|
|
€
-87K
|
€
3K
|
€
60K
|
€
26K
|
€
33K
|
€
62K
|
€
2K
|
€
31K
|
€
41K
|
€
40K
|
€
32K
|
€
18K
|
€
55K
|
€
30K
|
€
23K
|
€
43K
|
€
28K
|
€
33K
|
€
52K
|
|
|
€
-129K
|
€
12K
|
€
61K
|
€
32K
|
€
27K
|
€
13K
|
€
8K
|
€
23K
|
€
29K
|
€
17K
|
€
2K
|
€
-3K
|
€
2K
|
€
-29K
|
€
-22K
|
€
-7K
|
€
-34K
|
€
64K
|
€
40K
|
|
|
0,70
|
1,03
|
1,15
|
1,09
|
1,11
|
1,05
|
1,03
|
1,11
|
1,17
|
1,09
|
1,01
|
0,99
|
1,01
|
0,87
|
0,89
|
0,97
|
0,86
|
1,79
|
1,48
|
|
|
0,42
|
0,63
|
0,76
|
0,80
|
0,75
|
0,79
|
0,67
|
0,61
|
0,66
|
0,69
|
0,62
|
0,73
|
0,72
|
0,58
|
0,56
|
0,66
|
0,70
|
1,44
|
1,10
|
|
|
0,70
|
1,03
|
1,15
|
1,09
|
1,11
|
1,05
|
1,03
|
1,11
|
1,17
|
1,09
|
1,01
|
0,99
|
1,01
|
0,87
|
0,89
|
0,97
|
0,86
|
1,79
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
753K
|
€
915K
|
€
1,03M
|
€
575K
|
€
480K
|
€
493K
|
€
464K
|
€
496K
|
€
487K
|
€
503K
|
€
547K
|
€
592K
|
€
621K
|
€
625K
|
€
638K
|
€
710K
|
€
646K
|
€
165K
|
€
151K
|
|
|
€
863K
|
€
882K
|
€
940K
|
€
540K
|
€
445K
|
€
460K
|
€
448K
|
€
452K
|
€
443K
|
€
472K
|
€
524K
|
€
569K
|
€
582K
|
€
592K
|
€
585K
|
€
630K
|
€
561K
|
€
82K
|
€
86K
|
|
|
€
424K
|
€
393K
|
€
400K
|
€
356K
|
€
251K
|
€
250K
|
€
215K
|
€
203K
|
€
176K
|
€
185K
|
€
214K
|
€
242K
|
€
234K
|
€
222K
|
€
211K
|
€
234K
|
€
235K
|
€
82K
|
€
84K
|
|
|
€
436K
|
€
489K
|
€
540K
|
€
184K
|
€
195K
|
€
210K
|
€
233K
|
€
249K
|
€
268K
|
€
287K
|
€
310K
|
€
327K
|
€
348K
|
€
370K
|
€
374K
|
€
396K
|
€
326K
|
|
€
2K
|
|
|
-14,64%
|
3,56%
|
8,59%
|
5,98%
|
7,23%
|
6,81%
|
3,46%
|
8,92%
|
8,87%
|
6,08%
|
4,21%
|
3,88%
|
6,32%
|
5,29%
|
8,21%
|
11,29%
|
13,17%
|
50,55%
|
42,99%
|
|
|
-3,96
|
15
|
6,11
|
5,36
|
5,60
|
6,25
|
14,53
|
5,62
|
6,20
|
9,39
|
13,46
|
14,23
|
8,87
|
11,20
|
7,15
|
4,94
|
3,83
|
|
0,03
|
|
|
|
18,30
|
9,02
|
10,35
|
8,84
|
5,30
|
29,11
|
8,12
|
6,46
|
7,63
|
8,50
|
17,81
|
7,01
|
9,69
|
12,32
|
9,14
|
18,60
|
1,73
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,71%
|
8,51%
|
68,15%
|
76,36%
|
95,77%
|
185,75%
|
10,57%
|
70,16%
|
94,02%
|
130,15%
|
140,00%
|
77,26%
|
140,17%
|
90,68%
|
43,56%
|
53,50%
|
32,70%
|
39,12%
|
80,70%
|
|
|
129,56%
|
-171,12%
|
15,87%
|
-1,04%
|
3,27%
|
52,29%
|
-176,22%
|
2,50%
|
29,14%
|
24,78%
|
0,04%
|
-70,59%
|
15,79%
|
-58,43%
|
-53,12%
|
-6,08%
|
1,69%
|
22,36%
|
60,15%
|
|
|
-18,97
|
-6,09
|
1,36
|
-0,06
|
0,24
|
3,56
|
-6,09
|
0,22
|
2,59
|
1,51
|
0,00
|
-2,74
|
1,00
|
-3,09
|
-4,36
|
-0,69
|
0,22
|
11,30
|
25,86
|
|
|
129,56
|
-171,12
|
15,87
|
-1,04
|
3,27
|
52,29
|
-176,22
|
2,50
|
29,14
|
24,78
|
0,04
|
-70,59
|
15,79
|
-58,43
|
-53,12
|
-6,08
|
1,69
|
22,36
|
60,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
4
|
5
|
5
|
3,20
|
2,50
|
3
|
2
|
2
|
2
|
2,20
|
2,20
|
1,80
|
2,20
|
2
|
2
|
0,20
|
|
|
|
€
66K
|
€
48K
|
€
63K
|
€
38K
|
€
29K
|
€
38K
|
€
45K
|
€
47K
|
€
49K
|
€
51K
|
€
52K
|
€
45K
|
€
41K
|
€
42K
|
€
36K
|
€
36K
|
€
30K
|
€
29K
|
|