EE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
247K
|
€
365K
|
€
245K
|
€
197K
|
€
211K
|
€
136K
|
€
200K
|
€
171K
|
€
168K
|
€
168K
|
€
134K
|
€
176K
|
€
142K
|
€
129K
|
€
143K
|
€
91K
|
€
55K
|
€
68K
|
|
|
€
-143K
|
€
-56K
|
€
14K
|
€
-358
|
€
1K
|
€
18K
|
€
-28K
|
€
1K
|
€
13K
|
€
8K
|
€
10
|
€
-16K
|
€
6K
|
€
-19K
|
€
-28K
|
€
-5K
|
€
1K
|
€
19K
|
€
39K
|
|
|
€
-110K
|
€
33K
|
€
88K
|
€
34K
|
€
35K
|
€
34K
|
€
16K
|
€
44K
|
€
43K
|
€
31K
|
€
23K
|
€
23K
|
€
39K
|
€
33K
|
€
52K
|
€
80K
|
€
85K
|
€
84K
|
€
65K
|
|
|
4
|
4
|
4
|
5
|
5
|
3.20
|
2.50
|
3
|
2
|
2
|
2
|
2.20
|
2.20
|
1.80
|
2.20
|
2
|
2
|
0.20
|
|
|
|
-
|
€
35K
|
€
83K
|
€
38K
|
€
37K
|
€
70K
|
€
11K
|
€
41K
|
€
56K
|
€
50K
|
€
44K
|
€
23K
|
€
65K
|
€
44K
|
€
35K
|
€
51K
|
€
24K
|
€
55K
|
€
62K
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
3K
|
€
990
|
|
€
990
|
€
2K
|
€
990
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
6K
|
|
|
€
266K
|
€
190K
|
€
253K
|
€
189K
|
€
144K
|
€
120K
|
€
112K
|
€
141K
|
€
99K
|
€
103K
|
€
105K
|
€
99K
|
€
90K
|
€
75K
|
€
79K
|
€
73K
|
€
59K
|
€
6K
|
€
2K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
48K
|
€
104K
|
€
52K
|
€
50K
|
€
87K
|
€
15K
|
€
56K
|
€
69K
|
€
62K
|
€
62K
|
€
32K
|
€
83K
|
€
61K
|
€
48K
|
€
69K
|
€
30K
|
€
47K
|
€
62K
|
|
|
€
-104K
|
€
-10K
|
€
58K
|
€
26K
|
€
18K
|
€
42K
|
€
-15K
|
€
26K
|
€
41K
|
€
30K
|
€
29K
|
€
-2K
|
€
34K
|
€
12K
|
€
-3K
|
€
21K
|
€
4K
|
€
33K
|
€
48K
|
|
|
€
-143K
|
€
-56K
|
€
14K
|
€
13K
|
€
1K
|
€
18K
|
€
-28K
|
€
1K
|
€
13K
|
€
8K
|
€
10
|
€
-16K
|
€
6K
|
€
-19K
|
€
-28K
|
€
-5K
|
€
1K
|
€
19K
|
€
26K
|
|
|
€
1K
|
€
949
|
€
448K
|
€
19K
|
€
4K
|
€
21K
|
€
1K
|
€
19K
|
€
8K
|
€
3K
|
€
10K
|
€
1K
|
€
1K
|
€
32K
|
€
16K
|
€
87K
|
€
452K
|
€
6K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
41K
|
€
10K
|
€
4K
|
€
24K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
81
|
€
857
|
€
89
|
€
998
|
€
5K
|
€
11K
|
€
15K
|
€
10K
|
|
|
€
-87K
|
€
3K
|
€
60K
|
€
26K
|
€
33K
|
€
62K
|
€
2K
|
€
31K
|
€
41K
|
€
40K
|
€
32K
|
€
18K
|
€
55K
|
€
30K
|
€
23K
|
€
43K
|
€
28K
|
€
33K
|
€
52K
|
|
|
€
-129K
|
€
12K
|
€
61K
|
€
32K
|
€
27K
|
€
13K
|
€
8K
|
€
23K
|
€
29K
|
€
17K
|
€
2K
|
€
-3K
|
€
2K
|
€
-29K
|
€
-22K
|
€
-7K
|
€
-34K
|
€
64K
|
€
40K
|
|
|
0.70
|
1.03
|
1.15
|
1.09
|
1.11
|
1.05
|
1.03
|
1.11
|
1.17
|
1.09
|
1.01
|
0.99
|
1.01
|
0.87
|
0.89
|
0.97
|
0.86
|
1.79
|
1.48
|
|
|
0.42
|
0.63
|
0.76
|
0.80
|
0.75
|
0.79
|
0.67
|
0.61
|
0.66
|
0.69
|
0.62
|
0.73
|
0.72
|
0.58
|
0.56
|
0.66
|
0.70
|
1.44
|
1.10
|
|
|
0.70
|
1.03
|
1.15
|
1.09
|
1.11
|
1.05
|
1.03
|
1.11
|
1.17
|
1.09
|
1.01
|
0.99
|
1.01
|
0.87
|
0.89
|
0.97
|
0.86
|
1.79
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
753K
|
€
915K
|
€
1.03M
|
€
575K
|
€
480K
|
€
493K
|
€
464K
|
€
496K
|
€
487K
|
€
503K
|
€
547K
|
€
592K
|
€
621K
|
€
625K
|
€
638K
|
€
710K
|
€
646K
|
€
165K
|
€
151K
|
|
|
€
863K
|
€
882K
|
€
940K
|
€
540K
|
€
445K
|
€
460K
|
€
448K
|
€
452K
|
€
443K
|
€
472K
|
€
524K
|
€
569K
|
€
582K
|
€
592K
|
€
585K
|
€
630K
|
€
561K
|
€
82K
|
€
86K
|
|
|
€
424K
|
€
393K
|
€
400K
|
€
356K
|
€
251K
|
€
250K
|
€
215K
|
€
203K
|
€
176K
|
€
185K
|
€
214K
|
€
242K
|
€
234K
|
€
222K
|
€
211K
|
€
234K
|
€
235K
|
€
82K
|
€
84K
|
|
|
€
436K
|
€
489K
|
€
540K
|
€
184K
|
€
195K
|
€
210K
|
€
233K
|
€
249K
|
€
268K
|
€
287K
|
€
310K
|
€
327K
|
€
348K
|
€
370K
|
€
374K
|
€
396K
|
€
326K
|
|
€
2K
|
|
|
-14.64%
|
3.56%
|
8.59%
|
5.98%
|
7.23%
|
6.81%
|
3.46%
|
8.92%
|
8.87%
|
6.08%
|
4.21%
|
3.88%
|
6.32%
|
5.29%
|
8.21%
|
11.29%
|
13.17%
|
50.55%
|
42.99%
|
|
|
-3.96
|
15
|
6.11
|
5.36
|
5.60
|
6.25
|
14.53
|
5.62
|
6.20
|
9.39
|
13.46
|
14.23
|
8.87
|
11.20
|
7.15
|
4.94
|
3.83
|
|
0.03
|
|
|
|
18.30
|
9.02
|
10.35
|
8.84
|
5.30
|
29.11
|
8.12
|
6.46
|
7.63
|
8.50
|
17.81
|
7.01
|
9.69
|
12.32
|
9.14
|
18.60
|
1.73
|
1.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.71%
|
8.51%
|
68.15%
|
76.36%
|
95.77%
|
185.75%
|
10.57%
|
70.16%
|
94.02%
|
130.15%
|
140.00%
|
77.26%
|
140.17%
|
90.68%
|
43.56%
|
53.50%
|
32.70%
|
39.12%
|
80.70%
|
|
|
129.56%
|
-171.12%
|
15.87%
|
-1.04%
|
3.27%
|
52.29%
|
-176.22%
|
2.50%
|
29.14%
|
24.78%
|
0.04%
|
-70.59%
|
15.79%
|
-58.43%
|
-53.12%
|
-6.08%
|
1.69%
|
22.36%
|
60.15%
|
|
|
-18.97
|
-6.09
|
1.36
|
-0.06
|
0.24
|
3.56
|
-6.09
|
0.22
|
2.59
|
1.51
|
0.00
|
-2.74
|
1.00
|
-3.09
|
-4.36
|
-0.69
|
0.22
|
11.30
|
25.86
|
|
|
129.56
|
-171.12
|
15.87
|
-1.04
|
3.27
|
52.29
|
-176.22
|
2.50
|
29.14
|
24.78
|
0.04
|
-70.59
|
15.79
|
-58.43
|
-53.12
|
-6.08
|
1.69
|
22.36
|
60.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
4
|
5
|
5
|
3.20
|
2.50
|
3
|
2
|
2
|
2
|
2.20
|
2.20
|
1.80
|
2.20
|
2
|
2
|
0.20
|
|
|
|
€
66K
|
€
48K
|
€
63K
|
€
38K
|
€
29K
|
€
38K
|
€
45K
|
€
47K
|
€
49K
|
€
51K
|
€
52K
|
€
45K
|
€
41K
|
€
42K
|
€
36K
|
€
36K
|
€
30K
|
€
29K
|
|