E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
39K
|
€
29K
|
€
30K
|
€
23K
|
€
28K
|
€
37K
|
€
144K
|
€
54K
|
€
-3K
|
|
|
€
-37K
|
€
-7K
|
€
-18K
|
€
-22K
|
€
-29K
|
€
-24K
|
€
-23K
|
€
12K
|
€
33K
|
€
-3K
|
|
|
€
-105K
|
€
-54K
|
€
-47K
|
€
8K
|
€
30K
|
€
59K
|
€
69K
|
€
92K
|
€
80K
|
€
47K
|
|
|
€
8K
|
€
29K
|
€
23K
|
€
21K
|
€
16K
|
€
22K
|
€
26K
|
€
105K
|
€
61K
|
€
2K
|
|
|
€
3K
|
€
2K
|
|
€
32
|
€
2K
|
€
2K
|
€
8K
|
€
7K
|
€
33K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
-
|
€
38K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
35K
|
€
25K
|
€
25K
|
€
18K
|
€
23K
|
€
28K
|
€
142K
|
€
54K
|
€
-4K
|
|
|
€
-35K
|
€
-9K
|
€
-20K
|
€
-19K
|
€
-27K
|
€
-21K
|
€
-20K
|
€
12K
|
€
54K
|
€
-4K
|
|
|
€
-37K
|
€
-7K
|
€
-18K
|
€
-22K
|
€
-29K
|
€
-24K
|
€
-23K
|
€
12K
|
€
33K
|
€
-3K
|
|
|
€
4K
|
€
-4K
|
€
1K
|
-
|
€
0
|
€
0
|
€
-117K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
5K
|
€
3K
|
€
11K
|
€
5K
|
€
9K
|
€
13K
|
€
2K
|
€
74K
|
€
2K
|
|
|
€
8K
|
€
37K
|
€
27K
|
€
23K
|
€
16K
|
€
21K
|
€
26K
|
€
143K
|
€
33K
|
€
-3K
|
|
|
€
28K
|
€
85K
|
€
91K
|
€
150K
|
€
174K
|
€
205K
|
€
117K
|
€
21K
|
€
80K
|
|
|
|
1,27
|
2,23
|
1,83
|
2,56
|
3,22
|
3,67
|
2,26
|
1,07
|
2,99
|
|
|
|
1,27
|
2,23
|
1,83
|
2,56
|
3,22
|
3,67
|
2,26
|
1,07
|
2,99
|
|
|
|
1,27
|
2,23
|
1,83
|
2,56
|
3,22
|
3,67
|
2,31
|
1,07
|
2,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
347K
|
€
440K
|
€
529K
|
€
581K
|
€
654K
|
€
764K
|
€
1,06M
|
€
120K
|
€
47K
|
|
|
€
390K
|
€
401K
|
€
487K
|
€
521K
|
€
550K
|
€
595K
|
€
695K
|
€
963K
|
€
40K
|
|
|
|
€
105K
|
€
70K
|
€
109K
|
€
96K
|
€
79K
|
€
77K
|
€
90K
|
€
315K
|
€
40K
|
|
|
|
€
285K
|
€
331K
|
€
378K
|
€
425K
|
€
472K
|
€
519K
|
€
602K
|
€
649K
|
|
|
|
|
-36,97%
|
-15,63%
|
-10,76%
|
1,59%
|
5,23%
|
9,03%
|
9,03%
|
8,73%
|
66,58%
|
100,00%
|
|
|
-2,70
|
-6,11
|
-7,99
|
50,37
|
15,55
|
8,78
|
8,74
|
7,04
|
|
|
|
|
40,56
|
11,61
|
19,66
|
20,45
|
30,38
|
25,48
|
24,44
|
6,78
|
0,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,18%
|
-68,47%
|
-56,68%
|
266,82%
|
52,88%
|
35,34%
|
37,23%
|
154,63%
|
41,12%
|
-6,19%
|
|
|
35,18%
|
12,67%
|
37,56%
|
-259,62%
|
-94,73%
|
-40,46%
|
-33,75%
|
13,24%
|
41,12%
|
-6,19%
|
|
|
-13,01
|
-1,98
|
-4,04
|
-4,14
|
-4,95
|
-3,65
|
-3,05
|
1,16
|
27,38
|
-6,19
|
|
|
35,18
|
12,67
|
37,56
|
-259,62
|
-94,73
|
-40,46
|
-33,75
|
13,24
|
41,12
|
-6,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|