EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-56K
|
€
110K
|
€
66K
|
€
71K
|
€
73K
|
€
84K
|
€
89K
|
€
43K
|
€
-23K
|
€
81K
|
€
32K
|
€
50K
|
€
50K
|
€
30K
|
€
8K
|
€
115K
|
€
42K
|
€
17K
|
€
-550
|
|
|
€
-87K
|
€
-104K
|
€
54K
|
€
152
|
€
6K
|
€
8K
|
€
28K
|
€
19K
|
€
-13K
|
€
116K
|
€
39K
|
€
-30K
|
€
-16K
|
€
-10K
|
€
-31K
|
€
-54K
|
€
50K
|
€
-23K
|
€
-38K
|
€
-258
|
|
|
€
-67K
|
€
20K
|
€
124K
|
€
70K
|
€
69K
|
€
64K
|
€
56K
|
€
28K
|
€
9K
|
€
22K
|
€
-94K
|
€
-133K
|
€
-103K
|
€
-87K
|
€
-77K
|
€
-46K
|
€
8K
|
€
-42K
|
€
-31K
|
€
7K
|
|
|
-
|
€
698
|
€
99K
|
€
45K
|
€
48K
|
€
49K
|
€
61K
|
€
49K
|
€
27K
|
€
1K
|
€
54K
|
€
23K
|
€
35K
|
€
33K
|
€
22K
|
€
4K
|
€
97K
|
€
31K
|
€
12K
|
€
298
|
|
|
€
5K
|
€
937
|
€
19K
|
€
13K
|
€
16K
|
€
16K
|
€
6K
|
€
3K
|
€
13K
|
€
2K
|
€
6K
|
€
320
|
€
943
|
€
267
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-61K
|
€
105K
|
€
60K
|
€
64K
|
€
67K
|
€
73K
|
€
61K
|
€
38K
|
€
-26K
|
€
77K
|
€
29K
|
€
46K
|
€
46K
|
€
27K
|
€
5K
|
€
111K
|
€
39K
|
€
16K
|
€
-659
|
|
|
€
-70K
|
€
-99K
|
€
68K
|
€
14K
|
€
11K
|
€
16K
|
€
24K
|
€
23K
|
€
-11K
|
€
-40K
|
€
34K
|
€
-18K
|
€
9K
|
€
9K
|
€
-10K
|
€
-32K
|
€
75K
|
€
2K
|
€
-21K
|
€
-825
|
|
|
€
-87K
|
€
-104K
|
€
54K
|
€
152
|
€
6K
|
€
8K
|
€
28K
|
€
19K
|
€
-13K
|
€
116K
|
€
39K
|
€
-30K
|
€
-16K
|
€
-10K
|
€
-31K
|
€
-54K
|
€
50K
|
€
-23K
|
€
-38K
|
€
-258
|
|
|
€
30K
|
€
79K
|
€
-6K
|
€
0
|
€
29K
|
€
15K
|
€
11K
|
€
177K
|
€
319K
|
€
-175K
|
€
-42K
|
€
34K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
552K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
5K
|
€
16K
|
€
25K
|
€
424
|
€
4K
|
€
4K
|
€
16K
|
€
2K
|
€
6K
|
€
2K
|
€
6K
|
€
5K
|
€
18K
|
€
78K
|
€
10K
|
€
5K
|
€
765
|
|
|
€
-46K
|
€
-66K
|
€
91K
|
€
46K
|
€
59K
|
€
58K
|
€
78K
|
€
56K
|
€
36K
|
€
130K
|
€
82K
|
€
17K
|
€
21K
|
€
27K
|
€
6K
|
€
-17K
|
€
87K
|
€
14K
|
€
-1K
|
€
-92
|
|
|
€
-296K
|
€
-197K
|
€
-29K
|
€
-67K
|
€
-40K
|
€
6K
|
€
-4K
|
€
-21K
|
€
-83K
|
€
17K
|
€
-9K
|
€
-90K
|
€
-52K
|
€
-51K
|
€
-45K
|
€
-19K
|
€
29K
|
€
-30K
|
€
-204K
|
|
|
|
0,03
|
0,09
|
0,72
|
0,33
|
0,52
|
1,06
|
0,94
|
0,71
|
0,08
|
1,72
|
0,89
|
0,27
|
0,09
|
0,17
|
0,11
|
0,50
|
1,57
|
0,25
|
0,03
|
|
|
|
0,03
|
0,09
|
0,72
|
0,09
|
0,27
|
0,78
|
0,47
|
0,28
|
0,08
|
1,72
|
0,89
|
0,27
|
0,09
|
0,17
|
0,11
|
0,50
|
1,57
|
0,25
|
0,03
|
|
|
|
0,03
|
0,09
|
0,72
|
0,33
|
0,52
|
1,06
|
0,99
|
0,71
|
0,08
|
1,72
|
0,89
|
0,27
|
0,09
|
0,17
|
0,11
|
0,50
|
2,12
|
0,25
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
288K
|
€
301K
|
€
304K
|
€
360K
|
€
440K
|
€
443K
|
€
467K
|
€
284K
|
€
48K
|
€
276K
|
€
315K
|
€
300K
|
€
342K
|
€
374K
|
€
424K
|
€
521K
|
€
489K
|
€
521K
|
€
7K
|
|
|
€
335K
|
€
268K
|
€
177K
|
€
234K
|
€
290K
|
€
376K
|
€
387K
|
€
439K
|
€
275K
|
€
26K
|
€
369K
|
€
448K
|
€
403K
|
€
429K
|
€
451K
|
€
470K
|
€
512K
|
€
531K
|
€
552K
|
|
|
|
€
305K
|
€
213K
|
€
102K
|
€
100K
|
€
82K
|
€
92K
|
€
67K
|
€
71K
|
€
90K
|
€
24K
|
€
89K
|
€
123K
|
€
57K
|
€
62K
|
€
50K
|
€
38K
|
€
37K
|
€
40K
|
€
209K
|
|
|
|
€
30K
|
€
53K
|
€
75K
|
€
134K
|
€
208K
|
€
284K
|
€
317K
|
€
367K
|
€
185K
|
€
2K
|
€
281K
|
€
324K
|
€
346K
|
€
367K
|
€
400K
|
€
432K
|
€
462K
|
€
491K
|
€
343K
|
|
|
|
-25,10%
|
6,88%
|
41,14%
|
22,88%
|
19,30%
|
14,49%
|
12,64%
|
5,95%
|
3,18%
|
46,17%
|
-33,93%
|
-42,11%
|
-34,24%
|
-25,51%
|
-20,61%
|
-10,80%
|
1,61%
|
-8,59%
|
-5,97%
|
100,00%
|
|
|
-0,44
|
2,66
|
0,61
|
1,93
|
3
|
4,45
|
5,65
|
13,25
|
20,48
|
0,09
|
-3
|
-2,44
|
-3,37
|
-4,21
|
-5,20
|
-9,44
|
54,94
|
-11,69
|
-11,03
|
|
|
|
|
|
1,70
|
3,88
|
4,51
|
5,64
|
5,28
|
7,24
|
7,22
|
|
4,78
|
15,48
|
8,73
|
9,28
|
16,58
|
91,85
|
4,60
|
13,74
|
35,21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,89%
|
-335,39%
|
73,26%
|
66,84%
|
85,62%
|
91,06%
|
138,77%
|
203,53%
|
399,87%
|
580,65%
|
-87,78%
|
-12,79%
|
-20,72%
|
-30,53%
|
-7,30%
|
37,95%
|
1 037,17%
|
-32,22%
|
4,00%
|
-1,32%
|
|
|
129,49%
|
-526,00%
|
43,89%
|
0,22%
|
8,17%
|
12,05%
|
50,50%
|
67,43%
|
-147,51%
|
518,45%
|
-41,70%
|
22,56%
|
15,12%
|
11,70%
|
40,53%
|
118,37%
|
599,34%
|
55,46%
|
122,38%
|
-3,71%
|
|
|
-32,50
|
-36,17
|
18,06
|
0,05
|
1,58
|
1,75
|
6,39
|
4,01
|
-4,70
|
239,37
|
14,15
|
-9,50
|
-5,18
|
-2,99
|
-8,35
|
-12,78
|
9,68
|
-4,77
|
-7,31
|
-3,71
|
|
|
129,49
|
-526,00
|
43,89
|
0,22
|
8,17
|
12,05
|
50,50
|
67,43
|
-147,51
|
518,45
|
-41,70
|
22,56
|
15,12
|
11,70
|
40,53
|
118,37
|
599,34
|
55,46
|
122,38
|
-3,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|