EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-56K
|
€
110K
|
€
66K
|
€
71K
|
€
73K
|
€
84K
|
€
89K
|
€
43K
|
€
-23K
|
€
81K
|
€
32K
|
€
50K
|
€
50K
|
€
30K
|
€
8K
|
€
115K
|
€
42K
|
€
17K
|
€
-550
|
|
|
€
-87K
|
€
-104K
|
€
54K
|
€
152
|
€
6K
|
€
8K
|
€
28K
|
€
19K
|
€
-13K
|
€
116K
|
€
39K
|
€
-30K
|
€
-16K
|
€
-10K
|
€
-31K
|
€
-54K
|
€
50K
|
€
-23K
|
€
-38K
|
€
-258
|
|
|
€
-67K
|
€
20K
|
€
124K
|
€
70K
|
€
69K
|
€
64K
|
€
56K
|
€
28K
|
€
9K
|
€
22K
|
€
-94K
|
€
-133K
|
€
-103K
|
€
-87K
|
€
-77K
|
€
-46K
|
€
8K
|
€
-42K
|
€
-31K
|
€
7K
|
|
|
-
|
€
698
|
€
99K
|
€
45K
|
€
48K
|
€
49K
|
€
61K
|
€
49K
|
€
27K
|
€
1K
|
€
54K
|
€
23K
|
€
35K
|
€
33K
|
€
22K
|
€
4K
|
€
97K
|
€
31K
|
€
12K
|
€
298
|
|
|
€
5K
|
€
937
|
€
19K
|
€
13K
|
€
16K
|
€
16K
|
€
6K
|
€
3K
|
€
13K
|
€
2K
|
€
6K
|
€
320
|
€
943
|
€
267
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-61K
|
€
105K
|
€
60K
|
€
64K
|
€
67K
|
€
73K
|
€
61K
|
€
38K
|
€
-26K
|
€
77K
|
€
29K
|
€
46K
|
€
46K
|
€
27K
|
€
5K
|
€
111K
|
€
39K
|
€
16K
|
€
-659
|
|
|
€
-70K
|
€
-99K
|
€
68K
|
€
14K
|
€
11K
|
€
16K
|
€
24K
|
€
23K
|
€
-11K
|
€
-40K
|
€
34K
|
€
-18K
|
€
9K
|
€
9K
|
€
-10K
|
€
-32K
|
€
75K
|
€
2K
|
€
-21K
|
€
-825
|
|
|
€
-87K
|
€
-104K
|
€
54K
|
€
152
|
€
6K
|
€
8K
|
€
28K
|
€
19K
|
€
-13K
|
€
116K
|
€
39K
|
€
-30K
|
€
-16K
|
€
-10K
|
€
-31K
|
€
-54K
|
€
50K
|
€
-23K
|
€
-38K
|
€
-258
|
|
|
€
30K
|
€
79K
|
€
-6K
|
€
0
|
€
29K
|
€
15K
|
€
11K
|
€
177K
|
€
319K
|
€
-175K
|
€
-42K
|
€
34K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
552K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
5K
|
€
16K
|
€
25K
|
€
424
|
€
4K
|
€
4K
|
€
16K
|
€
2K
|
€
6K
|
€
2K
|
€
6K
|
€
5K
|
€
18K
|
€
78K
|
€
10K
|
€
5K
|
€
765
|
|
|
€
-46K
|
€
-66K
|
€
91K
|
€
46K
|
€
59K
|
€
58K
|
€
78K
|
€
56K
|
€
36K
|
€
130K
|
€
82K
|
€
17K
|
€
21K
|
€
27K
|
€
6K
|
€
-17K
|
€
87K
|
€
14K
|
€
-1K
|
€
-92
|
|
|
€
-296K
|
€
-197K
|
€
-29K
|
€
-67K
|
€
-40K
|
€
6K
|
€
-4K
|
€
-21K
|
€
-83K
|
€
17K
|
€
-9K
|
€
-90K
|
€
-52K
|
€
-51K
|
€
-45K
|
€
-19K
|
€
29K
|
€
-30K
|
€
-204K
|
|
|
|
0.03
|
0.09
|
0.72
|
0.33
|
0.52
|
1.06
|
0.94
|
0.71
|
0.08
|
1.72
|
0.89
|
0.27
|
0.09
|
0.17
|
0.11
|
0.50
|
1.57
|
0.25
|
0.03
|
|
|
|
0.03
|
0.09
|
0.72
|
0.09
|
0.27
|
0.78
|
0.47
|
0.28
|
0.08
|
1.72
|
0.89
|
0.27
|
0.09
|
0.17
|
0.11
|
0.50
|
1.57
|
0.25
|
0.03
|
|
|
|
0.03
|
0.09
|
0.72
|
0.33
|
0.52
|
1.06
|
0.99
|
0.71
|
0.08
|
1.72
|
0.89
|
0.27
|
0.09
|
0.17
|
0.11
|
0.50
|
2.12
|
0.25
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
288K
|
€
301K
|
€
304K
|
€
360K
|
€
440K
|
€
443K
|
€
467K
|
€
284K
|
€
48K
|
€
276K
|
€
315K
|
€
300K
|
€
342K
|
€
374K
|
€
424K
|
€
521K
|
€
489K
|
€
521K
|
€
7K
|
|
|
€
335K
|
€
268K
|
€
177K
|
€
234K
|
€
290K
|
€
376K
|
€
387K
|
€
439K
|
€
275K
|
€
26K
|
€
369K
|
€
448K
|
€
403K
|
€
429K
|
€
451K
|
€
470K
|
€
512K
|
€
531K
|
€
552K
|
|
|
|
€
305K
|
€
213K
|
€
102K
|
€
100K
|
€
82K
|
€
92K
|
€
67K
|
€
71K
|
€
90K
|
€
24K
|
€
89K
|
€
123K
|
€
57K
|
€
62K
|
€
50K
|
€
38K
|
€
37K
|
€
40K
|
€
209K
|
|
|
|
€
30K
|
€
53K
|
€
75K
|
€
134K
|
€
208K
|
€
284K
|
€
317K
|
€
367K
|
€
185K
|
€
2K
|
€
281K
|
€
324K
|
€
346K
|
€
367K
|
€
400K
|
€
432K
|
€
462K
|
€
491K
|
€
343K
|
|
|
|
-25.10%
|
6.88%
|
41.14%
|
22.88%
|
19.30%
|
14.49%
|
12.64%
|
5.95%
|
3.18%
|
46.17%
|
-33.93%
|
-42.11%
|
-34.24%
|
-25.51%
|
-20.61%
|
-10.80%
|
1.61%
|
-8.59%
|
-5.97%
|
100.00%
|
|
|
-0.44
|
2.66
|
0.61
|
1.93
|
3
|
4.45
|
5.65
|
13.25
|
20.48
|
0.09
|
-3
|
-2.44
|
-3.37
|
-4.21
|
-5.20
|
-9.44
|
54.94
|
-11.69
|
-11.03
|
|
|
|
|
|
1.70
|
3.88
|
4.51
|
5.64
|
5.28
|
7.24
|
7.22
|
|
4.78
|
15.48
|
8.73
|
9.28
|
16.58
|
91.85
|
4.60
|
13.74
|
35.21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.89%
|
-335.39%
|
73.26%
|
66.84%
|
85.62%
|
91.06%
|
138.77%
|
203.53%
|
399.87%
|
580.65%
|
-87.78%
|
-12.79%
|
-20.72%
|
-30.53%
|
-7.30%
|
37.95%
|
1,037.17%
|
-32.22%
|
4.00%
|
-1.32%
|
|
|
129.49%
|
-526.00%
|
43.89%
|
0.22%
|
8.17%
|
12.05%
|
50.50%
|
67.43%
|
-147.51%
|
518.45%
|
-41.70%
|
22.56%
|
15.12%
|
11.70%
|
40.53%
|
118.37%
|
599.34%
|
55.46%
|
122.38%
|
-3.71%
|
|
|
-32.50
|
-36.17
|
18.06
|
0.05
|
1.58
|
1.75
|
6.39
|
4.01
|
-4.70
|
239.37
|
14.15
|
-9.50
|
-5.18
|
-2.99
|
-8.35
|
-12.78
|
9.68
|
-4.77
|
-7.31
|
-3.71
|
|
|
129.49
|
-526.00
|
43.89
|
0.22
|
8.17
|
12.05
|
50.50
|
67.43
|
-147.51
|
518.45
|
-41.70
|
22.56
|
15.12
|
11.70
|
40.53
|
118.37
|
599.34
|
55.46
|
122.38
|
-3.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|