EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
218K
|
€
167K
|
€
142K
|
€
124K
|
€
66K
|
€
71K
|
€
58K
|
€
52K
|
€
58K
|
€
22K
|
|
|
€
4K
|
€
36K
|
€
11K
|
€
-2K
|
€
36K
|
€
4K
|
€
-508
|
€
5K
|
€
4K
|
€
11K
|
€
-2K
|
|
|
€
112K
|
€
109K
|
€
73K
|
€
62K
|
€
65K
|
€
28K
|
€
24K
|
€
25K
|
€
19K
|
€
16K
|
€
5K
|
|
|
2,40
|
2,40
|
2,30
|
2,30
|
1,40
|
0,90
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
€
35K
|
€
79K
|
€
44K
|
€
34K
|
€
59K
|
€
29K
|
€
29K
|
€
24K
|
€
21K
|
€
28K
|
€
4K
|
|
|
€
31K
|
€
33K
|
€
19K
|
€
22K
|
€
17K
|
€
8K
|
€
5K
|
€
8K
|
€
2K
|
€
12K
|
€
7K
|
|
|
€
122K
|
€
121K
|
€
106K
|
€
94K
|
€
48K
|
€
26K
|
€
30K
|
€
27K
|
€
26K
|
€
23K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
93K
|
€
56K
|
€
45K
|
€
71K
|
€
38K
|
€
41K
|
€
29K
|
€
26K
|
€
35K
|
€
6K
|
|
|
€
11K
|
€
55K
|
€
17K
|
€
9K
|
€
37K
|
€
6K
|
€
7K
|
€
8K
|
€
6K
|
€
18K
|
€
1K
|
|
|
€
4K
|
€
36K
|
€
11K
|
€
-2K
|
€
36K
|
€
4K
|
€
-508
|
€
5K
|
€
4K
|
€
11K
|
€
-2K
|
|
|
€
100K
|
€
5K
|
€
24K
|
€
1K
|
€
47K
|
€
54K
|
€
305K
|
€
21K
|
€
20K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
48K
|
€
22K
|
€
15K
|
€
21K
|
€
55K
|
€
13K
|
€
6K
|
€
4K
|
€
8K
|
€
7K
|
|
|
€
37K
|
€
74K
|
€
50K
|
€
34K
|
€
70K
|
€
37K
|
€
33K
|
€
27K
|
€
24K
|
€
27K
|
€
4K
|
|
|
€
-27K
|
€
5K
|
€
-42K
|
€
-45K
|
€
-55K
|
€
-55K
|
€
-59K
|
€
-36K
|
€
-41K
|
€
-44K
|
€
-7K
|
|
|
0,78
|
1,03
|
0,81
|
0,76
|
0,63
|
0,59
|
0,49
|
0,72
|
0,55
|
0,51
|
0,82
|
|
|
0,32
|
0,71
|
0,60
|
0,57
|
0,43
|
0,45
|
0,30
|
0,56
|
0,29
|
0,34
|
0,64
|
|
|
0,78
|
1,04
|
0,81
|
0,76
|
0,63
|
0,59
|
0,49
|
0,72
|
0,56
|
0,51
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
438K
|
€
478K
|
€
460K
|
€
445K
|
€
419K
|
€
383K
|
€
152K
|
€
123K
|
€
125K
|
€
70K
|
|
|
€
319K
|
€
329K
|
€
405K
|
€
398K
|
€
380K
|
€
390K
|
€
359K
|
€
127K
|
€
103K
|
€
109K
|
€
65K
|
|
|
€
123K
|
€
163K
|
€
216K
|
€
187K
|
€
147K
|
€
135K
|
€
115K
|
€
125K
|
€
91K
|
€
89K
|
€
36K
|
|
|
€
196K
|
€
165K
|
€
187K
|
€
210K
|
€
233K
|
€
255K
|
€
244K
|
€
2K
|
€
11K
|
€
20K
|
€
29K
|
|
|
26,07%
|
24,80%
|
15,25%
|
13,53%
|
14,52%
|
6,80%
|
6,34%
|
16,31%
|
15,79%
|
12,59%
|
6,75%
|
|
|
1,74
|
1,52
|
2,57
|
3,38
|
3,61
|
8,96
|
10,02
|
0,09
|
0,59
|
1,28
|
6,09
|
|
|
7,16
|
3,53
|
7,30
|
8,77
|
5,33
|
10,20
|
8,86
|
4,38
|
3,99
|
3,14
|
10,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,18%
|
68,48%
|
68,13%
|
53,87%
|
108,27%
|
128,66%
|
135,02%
|
108,62%
|
123,70%
|
173,43%
|
75,51%
|
|
|
3,41%
|
32,79%
|
14,78%
|
-3,82%
|
55,89%
|
14,59%
|
-2,09%
|
22,08%
|
18,74%
|
70,13%
|
-32,02%
|
|
|
0,89
|
8,13
|
2,25
|
-0,52
|
8,12
|
0,99
|
-0,13
|
3,60
|
2,96
|
8,83
|
-2,16
|
|
|
3,41
|
32,79
|
14,78
|
-3,82
|
55,89
|
14,59
|
-2,09
|
22,08
|
18,74
|
70,13
|
-32,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
2,40
|
2,30
|
2,30
|
1,40
|
0,90
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
€
51K
|
€
50K
|
€
46K
|
€
41K
|
€
34K
|
€
29K
|
€
49K
|
€
45K
|
€
43K
|
€
38K
|
€
26K
|