EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
218K
|
€
167K
|
€
142K
|
€
124K
|
€
66K
|
€
71K
|
€
58K
|
€
52K
|
€
58K
|
€
22K
|
|
|
€
4K
|
€
36K
|
€
11K
|
€
-2K
|
€
36K
|
€
4K
|
€
-508
|
€
5K
|
€
4K
|
€
11K
|
€
-2K
|
|
|
€
112K
|
€
109K
|
€
73K
|
€
62K
|
€
65K
|
€
28K
|
€
24K
|
€
25K
|
€
19K
|
€
16K
|
€
5K
|
|
|
2.40
|
2.40
|
2.30
|
2.30
|
1.40
|
0.90
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
|
|
€
35K
|
€
79K
|
€
44K
|
€
34K
|
€
59K
|
€
29K
|
€
29K
|
€
24K
|
€
21K
|
€
28K
|
€
4K
|
|
|
€
31K
|
€
33K
|
€
19K
|
€
22K
|
€
17K
|
€
8K
|
€
5K
|
€
8K
|
€
2K
|
€
12K
|
€
7K
|
|
|
€
122K
|
€
121K
|
€
106K
|
€
94K
|
€
48K
|
€
26K
|
€
30K
|
€
27K
|
€
26K
|
€
23K
|
€
16K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
93K
|
€
56K
|
€
45K
|
€
71K
|
€
38K
|
€
41K
|
€
29K
|
€
26K
|
€
35K
|
€
6K
|
|
|
€
11K
|
€
55K
|
€
17K
|
€
9K
|
€
37K
|
€
6K
|
€
7K
|
€
8K
|
€
6K
|
€
18K
|
€
1K
|
|
|
€
4K
|
€
36K
|
€
11K
|
€
-2K
|
€
36K
|
€
4K
|
€
-508
|
€
5K
|
€
4K
|
€
11K
|
€
-2K
|
|
|
€
100K
|
€
5K
|
€
24K
|
€
1K
|
€
47K
|
€
54K
|
€
305K
|
€
21K
|
€
20K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
48K
|
€
22K
|
€
15K
|
€
21K
|
€
55K
|
€
13K
|
€
6K
|
€
4K
|
€
8K
|
€
7K
|
|
|
€
37K
|
€
74K
|
€
50K
|
€
34K
|
€
70K
|
€
37K
|
€
33K
|
€
27K
|
€
24K
|
€
27K
|
€
4K
|
|
|
€
-27K
|
€
5K
|
€
-42K
|
€
-45K
|
€
-55K
|
€
-55K
|
€
-59K
|
€
-36K
|
€
-41K
|
€
-44K
|
€
-7K
|
|
|
0.78
|
1.03
|
0.81
|
0.76
|
0.63
|
0.59
|
0.49
|
0.72
|
0.55
|
0.51
|
0.82
|
|
|
0.32
|
0.71
|
0.60
|
0.57
|
0.43
|
0.45
|
0.30
|
0.56
|
0.29
|
0.34
|
0.64
|
|
|
0.78
|
1.04
|
0.81
|
0.76
|
0.63
|
0.59
|
0.49
|
0.72
|
0.56
|
0.51
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
438K
|
€
478K
|
€
460K
|
€
445K
|
€
419K
|
€
383K
|
€
152K
|
€
123K
|
€
125K
|
€
70K
|
|
|
€
319K
|
€
329K
|
€
405K
|
€
398K
|
€
380K
|
€
390K
|
€
359K
|
€
127K
|
€
103K
|
€
109K
|
€
65K
|
|
|
€
123K
|
€
163K
|
€
216K
|
€
187K
|
€
147K
|
€
135K
|
€
115K
|
€
125K
|
€
91K
|
€
89K
|
€
36K
|
|
|
€
196K
|
€
165K
|
€
187K
|
€
210K
|
€
233K
|
€
255K
|
€
244K
|
€
2K
|
€
11K
|
€
20K
|
€
29K
|
|
|
26.07%
|
24.80%
|
15.25%
|
13.53%
|
14.52%
|
6.80%
|
6.34%
|
16.31%
|
15.79%
|
12.59%
|
6.75%
|
|
|
1.74
|
1.52
|
2.57
|
3.38
|
3.61
|
8.96
|
10.02
|
0.09
|
0.59
|
1.28
|
6.09
|
|
|
7.16
|
3.53
|
7.30
|
8.77
|
5.33
|
10.20
|
8.86
|
4.38
|
3.99
|
3.14
|
10.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.18%
|
68.48%
|
68.13%
|
53.87%
|
108.27%
|
128.66%
|
135.02%
|
108.62%
|
123.70%
|
173.43%
|
75.51%
|
|
|
3.41%
|
32.79%
|
14.78%
|
-3.82%
|
55.89%
|
14.59%
|
-2.09%
|
22.08%
|
18.74%
|
70.13%
|
-32.02%
|
|
|
0.89
|
8.13
|
2.25
|
-0.52
|
8.12
|
0.99
|
-0.13
|
3.60
|
2.96
|
8.83
|
-2.16
|
|
|
3.41
|
32.79
|
14.78
|
-3.82
|
55.89
|
14.59
|
-2.09
|
22.08
|
18.74
|
70.13
|
-32.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.40
|
2.40
|
2.30
|
2.30
|
1.40
|
0.90
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
|
|
€
51K
|
€
50K
|
€
46K
|
€
41K
|
€
34K
|
€
29K
|
€
49K
|
€
45K
|
€
43K
|
€
38K
|
€
26K
|