G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
57K
|
€
135K
|
€
51K
|
€
23K
|
€
20K
|
€
46K
|
€
38K
|
€
-20K
|
€
-36K
|
€
31K
|
€
19K
|
€
-17K
|
€
31K
|
€
31K
|
€
22K
|
€
18K
|
€
33K
|
|
|
€
8K
|
€
13K
|
€
75K
|
€
20K
|
€
-13K
|
€
-7K
|
€
27K
|
€
19K
|
€
-34K
|
€
-49K
|
€
16K
|
€
-6K
|
€
-44K
|
€
-1K
|
€
-3K
|
€
-9K
|
€
3K
|
€
17K
|
|
|
€
50K
|
€
43K
|
€
30K
|
€
-45K
|
€
-65K
|
€
-52K
|
€
-45K
|
€
-72K
|
€
-91K
|
€
-57K
|
€
-8K
|
€
-24K
|
€
-18K
|
€
25K
|
€
26K
|
€
17K
|
€
26K
|
€
23K
|
|
|
€
36K
|
€
32K
|
€
96K
|
€
35K
|
€
18K
|
€
12K
|
€
32K
|
€
27K
|
-
|
-
|
€
21K
|
€
14K
|
-
|
€
22K
|
€
22K
|
€
14K
|
€
14K
|
€
26K
|
|
|
€
4K
|
€
2K
|
€
43K
|
€
2K
|
€
279
|
€
369
|
€
1K
|
€
450
|
€
360
|
€
270
|
€
315
|
€
3K
|
€
526
|
€
5K
|
€
4K
|
€
1K
|
€
7K
|
€
10K
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
38K
|
€
119K
|
€
49K
|
€
23K
|
€
17K
|
€
46K
|
€
38K
|
€
-21K
|
€
-38K
|
€
30K
|
€
18K
|
€
-19K
|
€
29K
|
€
29K
|
€
18K
|
€
17K
|
€
32K
|
|
|
€
18K
|
€
20K
|
€
96K
|
€
21K
|
€
-13K
|
€
-6K
|
€
28K
|
€
20K
|
€
-33K
|
€
-48K
|
€
23K
|
€
-2K
|
€
-39K
|
€
4K
|
€
-1K
|
€
-7K
|
€
5K
|
€
22K
|
|
|
€
8K
|
€
13K
|
€
75K
|
€
20K
|
€
-13K
|
€
-7K
|
€
27K
|
€
19K
|
€
-34K
|
€
-49K
|
€
16K
|
€
-6K
|
€
-44K
|
€
-1K
|
€
-3K
|
€
-9K
|
€
3K
|
€
17K
|
|
|
€
-10K
|
€
76K
|
€
11K
|
€
27K
|
€
6K
|
€
68K
|
€
49K
|
€
-3K
|
€
13K
|
€
16K
|
€
10K
|
€
6K
|
€
10K
|
€
-171
|
€
24K
|
€
57K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
24K
|
€
17K
|
€
35K
|
€
38K
|
€
6K
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
18
|
€
3K
|
€
21K
|
€
31K
|
€
11K
|
€
3K
|
€
23K
|
|
|
€
30K
|
€
31K
|
€
98K
|
€
49K
|
€
22K
|
€
16K
|
€
45K
|
€
37K
|
€
-22K
|
€
-39K
|
€
23K
|
€
14K
|
€
-24K
|
€
24K
|
€
27K
|
€
17K
|
€
16K
|
€
26K
|
|
|
€
-3K
|
€
-31K
|
€
-21K
|
€
-108K
|
€
-130K
|
€
-147K
|
€
-94K
|
€
-90K
|
€
-124K
|
€
-89K
|
€
-35K
|
€
-48K
|
€
-56K
|
€
-21K
|
€
-45K
|
€
-60K
|
€
-20K
|
€
-15K
|
|
|
0,94
|
0,59
|
0,86
|
0,38
|
0,31
|
0,21
|
0,35
|
0,07
|
0,08
|
0,13
|
0,55
|
0,49
|
0,35
|
0,73
|
0,52
|
0,34
|
0,59
|
0,79
|
|
|
0,94
|
0,59
|
0,86
|
0,38
|
0,31
|
0,21
|
0,35
|
0,07
|
0,08
|
0,13
|
0,55
|
0,49
|
0,35
|
0,73
|
0,52
|
0,34
|
0,59
|
0,79
|
|
|
0,94
|
0,59
|
0,86
|
0,38
|
0,31
|
0,21
|
0,35
|
0,07
|
0,08
|
0,13
|
0,55
|
0,49
|
0,35
|
0,73
|
0,52
|
0,34
|
0,59
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
152K
|
€
186K
|
€
130K
|
€
123K
|
€
134K
|
€
101K
|
€
25K
|
€
44K
|
€
45K
|
€
70K
|
€
70K
|
€
68K
|
€
102K
|
€
119K
|
€
108K
|
€
74K
|
€
93K
|
|
|
€
76K
|
€
109K
|
€
156K
|
€
175K
|
€
188K
|
€
185K
|
€
145K
|
€
97K
|
€
135K
|
€
102K
|
€
78K
|
€
94K
|
€
86K
|
€
77K
|
€
92K
|
€
90K
|
€
48K
|
€
70K
|
|
|
€
53K
|
€
74K
|
€
156K
|
€
175K
|
€
188K
|
€
185K
|
€
145K
|
€
97K
|
€
135K
|
€
102K
|
€
78K
|
€
94K
|
€
86K
|
€
77K
|
€
92K
|
€
90K
|
€
48K
|
€
70K
|
|
|
€
23K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,84%
|
28,10%
|
16,10%
|
-34,56%
|
-52,79%
|
-38,89%
|
-44,67%
|
-284,41%
|
-208,88%
|
-128,16%
|
-11,81%
|
-34,45%
|
-27,18%
|
24,82%
|
22,29%
|
16,22%
|
35,18%
|
24,64%
|
|
|
0,46
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
2,91
|
1,31
|
3,55
|
8,35
|
11,07
|
3,17
|
2,58
|
|
|
2,60
|
5,21
|
|
2,62
|
3,14
|
4,91
|
2,75
|
2,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,07%
|
71,84%
|
328,68%
|
-108,68%
|
-34,50%
|
-30,01%
|
-99,62%
|
-50,89%
|
24,03%
|
67,54%
|
-274,90%
|
-58,10%
|
131,54%
|
95,43%
|
102,06%
|
98,31%
|
60,30%
|
113,89%
|
|
|
15,78%
|
30,17%
|
250,38%
|
-45,00%
|
20,25%
|
13,54%
|
-60,47%
|
-26,62%
|
37,20%
|
85,58%
|
-191,51%
|
23,59%
|
237,74%
|
-4,40%
|
-12,93%
|
-48,71%
|
12,26%
|
72,84%
|
|
|
6,29
|
8,48
|
40,30
|
15,56
|
-10,69
|
-5,27
|
27,01
|
75,70
|
-77,71
|
-109,68
|
22,62
|
-8,13
|
-64,62
|
-1,09
|
-2,88
|
-7,90
|
4,31
|
17,95
|
|
|
15,78
|
30,17
|
250,38
|
-45,00
|
20,25
|
13,54
|
-60,47
|
-26,62
|
37,20
|
85,58
|
-191,51
|
23,59
|
237,74
|
-4,40
|
-12,93
|
-48,71
|
12,26
|
72,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|