GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-79K
|
€
70K
|
€
709K
|
€
501K
|
€
559K
|
€
384K
|
€
261K
|
€
179K
|
€
92K
|
€
50K
|
€
21K
|
€
15K
|
|
|
€
-181K
|
€
-113K
|
€
20K
|
€
-32K
|
€
17K
|
€
41K
|
€
-1K
|
€
23K
|
€
-535
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
-194K
|
€
12K
|
€
127K
|
€
110K
|
€
145K
|
€
108K
|
€
71K
|
€
54K
|
€
31K
|
€
32K
|
€
26K
|
€
18K
|
|
|
-
|
€
412
|
€
101K
|
€
33K
|
€
72K
|
€
91K
|
€
29K
|
€
60K
|
€
25K
|
€
39K
|
€
16K
|
€
11K
|
|
|
€
24K
|
€
46K
|
€
8K
|
€
165
|
€
17K
|
€
16K
|
€
2K
|
€
2K
|
|
|
€
7K
|
€
5K
|
|
|
€
87K
|
€
237K
|
€
574K
|
€
455K
|
€
461K
|
€
273K
|
€
220K
|
€
101K
|
€
54K
|
€
971
|
€
1K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-198K
|
€
-186K
|
€
126K
|
€
42K
|
€
94K
|
€
109K
|
€
38K
|
€
73K
|
€
34K
|
€
48K
|
€
19K
|
€
13K
|
|
|
€
-198K
|
€
-217K
|
€
75K
|
€
-7K
|
€
49K
|
€
71K
|
€
11K
|
€
49K
|
€
10K
|
€
12K
|
€
15K
|
€
9K
|
|
|
€
-181K
|
€
-113K
|
€
20K
|
€
-32K
|
€
17K
|
€
41K
|
€
-1K
|
€
23K
|
€
-535
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
-34K
|
€
-240K
|
€
18K
|
€
26K
|
€
75K
|
€
97K
|
€
34K
|
€
10K
|
€
9K
|
€
320K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
104K
|
€
86K
|
€
27K
|
€
9
|
€
9K
|
€
130K
|
€
1K
|
€
44K
|
€
34K
|
€
37K
|
|
|
€
-181K
|
€
-82K
|
€
71K
|
€
17K
|
€
62K
|
€
78K
|
€
26K
|
€
48K
|
€
24K
|
€
41K
|
€
12K
|
€
9K
|
|
|
€
-136K
|
€
75K
|
€
127K
|
€
32K
|
€
19K
|
€
32K
|
€
16K
|
€
9K
|
€
-12K
|
€
-5K
|
€
10K
|
€
3K
|
|
|
0,79
|
1,12
|
1,16
|
1,04
|
1,03
|
1,06
|
1,11
|
1,03
|
0,97
|
0,94
|
1,17
|
1,06
|
|
|
0,79
|
1,06
|
0,87
|
0,68
|
1,01
|
0,94
|
0,92
|
1
|
0,66
|
0,94
|
1,17
|
1,06
|
|
|
0,79
|
1,12
|
1,16
|
1,04
|
1,03
|
1,06
|
1,11
|
1,03
|
0,97
|
0,94
|
1,17
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
721K
|
€
1,26M
|
€
1,23M
|
€
1,04M
|
€
921K
|
€
447K
|
€
587K
|
€
632K
|
€
398K
|
€
86K
|
€
62K
|
|
|
€
714K
|
€
709K
|
€
1,13M
|
€
1,12M
|
€
897K
|
€
810K
|
€
371K
|
€
533K
|
€
601K
|
€
367K
|
€
60K
|
€
44K
|
|
|
€
645K
|
€
601K
|
€
815K
|
€
854K
|
€
650K
|
€
546K
|
€
146K
|
€
300K
|
€
351K
|
€
94K
|
€
60K
|
€
44K
|
|
|
€
68K
|
€
108K
|
€
315K
|
€
270K
|
€
247K
|
€
264K
|
€
225K
|
€
233K
|
€
251K
|
€
273K
|
|
|
|
|
-37,31%
|
1,62%
|
10,13%
|
8,93%
|
13,92%
|
11,68%
|
15,84%
|
9,28%
|
4,92%
|
7,95%
|
30,47%
|
28,63%
|
|
|
-0,35
|
9,25
|
2,47
|
2,45
|
1,70
|
2,46
|
3,18
|
4,28
|
8,05
|
8,61
|
|
|
|
|
|
|
8,98
|
26,82
|
9,50
|
7,44
|
9,86
|
7,29
|
17,61
|
7,71
|
3,22
|
3,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,46%
|
-702,62%
|
55,52%
|
15,74%
|
42,99%
|
72,92%
|
36,10%
|
87,45%
|
76,09%
|
128,96%
|
47,19%
|
51,78%
|
|
|
93,46%
|
-965,76%
|
15,74%
|
-28,69%
|
11,97%
|
38,06%
|
-1,56%
|
42,83%
|
-1,72%
|
17,14%
|
32,10%
|
30,42%
|
|
|
-34,86
|
-15,64
|
1,60
|
-2,56
|
1,67
|
4,45
|
-0,25
|
3,97
|
-0,08
|
1,36
|
9,78
|
8,71
|
|
|
93,46
|
-965,76
|
15,74
|
-28,69
|
11,97
|
38,06
|
-1,56
|
42,83
|
-1,72
|
17,14
|
32,10
|
30,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
8
|
8
|
9
|
7,50
|
4,80
|
2,40
|
1,30
|
|
|
|
|
|
|
€
47K
|
€
72K
|
€
57K
|
€
51K
|
€
36K
|
€
46K
|
€
42K
|
€
42K
|
|
|
|