GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-79K
|
€
70K
|
€
709K
|
€
501K
|
€
559K
|
€
384K
|
€
261K
|
€
179K
|
€
92K
|
€
50K
|
€
21K
|
€
15K
|
|
|
€
-181K
|
€
-113K
|
€
20K
|
€
-32K
|
€
17K
|
€
41K
|
€
-1K
|
€
23K
|
€
-535
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
-194K
|
€
12K
|
€
127K
|
€
110K
|
€
145K
|
€
108K
|
€
71K
|
€
54K
|
€
31K
|
€
32K
|
€
26K
|
€
18K
|
|
|
-
|
€
412
|
€
101K
|
€
33K
|
€
72K
|
€
91K
|
€
29K
|
€
60K
|
€
25K
|
€
39K
|
€
16K
|
€
11K
|
|
|
€
24K
|
€
46K
|
€
8K
|
€
165
|
€
17K
|
€
16K
|
€
2K
|
€
2K
|
|
|
€
7K
|
€
5K
|
|
|
€
87K
|
€
237K
|
€
574K
|
€
455K
|
€
461K
|
€
273K
|
€
220K
|
€
101K
|
€
54K
|
€
971
|
€
1K
|
€
1K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-198K
|
€
-186K
|
€
126K
|
€
42K
|
€
94K
|
€
109K
|
€
38K
|
€
73K
|
€
34K
|
€
48K
|
€
19K
|
€
13K
|
|
|
€
-198K
|
€
-217K
|
€
75K
|
€
-7K
|
€
49K
|
€
71K
|
€
11K
|
€
49K
|
€
10K
|
€
12K
|
€
15K
|
€
9K
|
|
|
€
-181K
|
€
-113K
|
€
20K
|
€
-32K
|
€
17K
|
€
41K
|
€
-1K
|
€
23K
|
€
-535
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
-34K
|
€
-240K
|
€
18K
|
€
26K
|
€
75K
|
€
97K
|
€
34K
|
€
10K
|
€
9K
|
€
320K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
104K
|
€
86K
|
€
27K
|
€
9
|
€
9K
|
€
130K
|
€
1K
|
€
44K
|
€
34K
|
€
37K
|
|
|
€
-181K
|
€
-82K
|
€
71K
|
€
17K
|
€
62K
|
€
78K
|
€
26K
|
€
48K
|
€
24K
|
€
41K
|
€
12K
|
€
9K
|
|
|
€
-136K
|
€
75K
|
€
127K
|
€
32K
|
€
19K
|
€
32K
|
€
16K
|
€
9K
|
€
-12K
|
€
-5K
|
€
10K
|
€
3K
|
|
|
0.79
|
1.12
|
1.16
|
1.04
|
1.03
|
1.06
|
1.11
|
1.03
|
0.97
|
0.94
|
1.17
|
1.06
|
|
|
0.79
|
1.06
|
0.87
|
0.68
|
1.01
|
0.94
|
0.92
|
1
|
0.66
|
0.94
|
1.17
|
1.06
|
|
|
0.79
|
1.12
|
1.16
|
1.04
|
1.03
|
1.06
|
1.11
|
1.03
|
0.97
|
0.94
|
1.17
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
721K
|
€
1.26M
|
€
1.23M
|
€
1.04M
|
€
921K
|
€
447K
|
€
587K
|
€
632K
|
€
398K
|
€
86K
|
€
62K
|
|
|
€
714K
|
€
709K
|
€
1.13M
|
€
1.12M
|
€
897K
|
€
810K
|
€
371K
|
€
533K
|
€
601K
|
€
367K
|
€
60K
|
€
44K
|
|
|
€
645K
|
€
601K
|
€
815K
|
€
854K
|
€
650K
|
€
546K
|
€
146K
|
€
300K
|
€
351K
|
€
94K
|
€
60K
|
€
44K
|
|
|
€
68K
|
€
108K
|
€
315K
|
€
270K
|
€
247K
|
€
264K
|
€
225K
|
€
233K
|
€
251K
|
€
273K
|
|
|
|
|
-37.31%
|
1.62%
|
10.13%
|
8.93%
|
13.92%
|
11.68%
|
15.84%
|
9.28%
|
4.92%
|
7.95%
|
30.47%
|
28.63%
|
|
|
-0.35
|
9.25
|
2.47
|
2.45
|
1.70
|
2.46
|
3.18
|
4.28
|
8.05
|
8.61
|
|
|
|
|
|
|
8.98
|
26.82
|
9.50
|
7.44
|
9.86
|
7.29
|
17.61
|
7.71
|
3.22
|
3.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.46%
|
-702.62%
|
55.52%
|
15.74%
|
42.99%
|
72.92%
|
36.10%
|
87.45%
|
76.09%
|
128.96%
|
47.19%
|
51.78%
|
|
|
93.46%
|
-965.76%
|
15.74%
|
-28.69%
|
11.97%
|
38.06%
|
-1.56%
|
42.83%
|
-1.72%
|
17.14%
|
32.10%
|
30.42%
|
|
|
-34.86
|
-15.64
|
1.60
|
-2.56
|
1.67
|
4.45
|
-0.25
|
3.97
|
-0.08
|
1.36
|
9.78
|
8.71
|
|
|
93.46
|
-965.76
|
15.74
|
-28.69
|
11.97
|
38.06
|
-1.56
|
42.83
|
-1.72
|
17.14
|
32.10
|
30.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
8
|
8
|
9
|
7.50
|
4.80
|
2.40
|
1.30
|
|
|
|
|
|
|
€
47K
|
€
72K
|
€
57K
|
€
51K
|
€
36K
|
€
46K
|
€
42K
|
€
42K
|
|
|
|